Elutia Inc (ELUT) — Financial statements
Income statement, balance sheet, and cash flow for Elutia Inc — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 12↓49.6% | 24↓1.5% | 25↑3.8% | 24↓49.7% | 47 | |
| Cost of Revenue | 6↓58.3% | 14↓0.2% | 14↑12.1% | 12↓57.0% | 28 | |
| Gross Profit | 7↓38.4% | 11↓3.1% | 11↓5.0% | 12↓38.8% | 19 | |
| Operating Expenses | ||||||
| R&D Expenses | 4↑10.0% | 4↓14.0% | 4↓43.1% | 8↓16.6% | 9 | |
| General & Administrative Expenses | 15↓19.2% | 19↑32.3% | 14↓12.1% | 16↑17.3% | 14 | |
| Selling & Marketing Expenses | 6↓54.0% | 13↓4.1% | 13↓26.7% | 18↓5.2% | 19 | |
| SG&A Expenses | 21↓33.2% | 31↑14.8% | 27↓19.8% | 34↑4.3% | 33 | |
| Other Expenses | 0.00↓100.0% | 11↑13.8% | 10↑92.1% | 5↑1784.1% | 0.28 | |
| Operating Expenses | 25↓46.1% | 46↑11.5% | 42↓11.2% | 47↑11.4% | 42 | |
| Total Costs & Expenses | 31↓48.8% | 60↑8.6% | 55↓6.4% | 59↓16.2% | 70 | |
| Operating Results | ||||||
| Operating Income | -18↑48.4% | -36↓16.8% | -31↑13.3% | -35↓52.8% | -23 | |
| Depreciation & Amortization | 3↓19.3% | 3↓1.7% | 4↓6.0% | 4↑0.1% | 4 | |
| EBITDA | -16↑65.9% | -46↓43.8% | -32↓16.9% | -27↓73.6% | -16 | |
| EBIT | -18↑62.7% | -49↓39.3% | -35↓14.2% | -31↓59.5% | -19 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.40↑108.4% | -5↑17.5% | -6↓13.2% | -5↑3.9% | -5 | |
| Interest Income | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | -0.39↓108.1% | 5↓17.5% | 6↑13.2% | 5↓3.9% | 5 | |
| Non-Operating Income | 0.00↓100.0% | 14↑179.5% | 5↑217.8% | -4↓16.2% | -4 | |
| Other Income / Expenses | 3↑113.8% | -18↓72.7% | -11↓1015.2% | -0.96↑45.0% | -2 | |
| Income Before Tax | -16↑70.7% | -54↓31.3% | -41↓14.0% | -36↓45.9% | -25 | |
| Income Tax Expense | 0.01↑85.7% | 0.01↓75.0% | 0.03↓17.6% | 0.03↓38.2% | 0.06 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -16↑70.7% | -54↓31.2% | -41↓14.0% | -36↓45.7% | -25 | |
| Net Income from Discontinued Operations | 69↑38372.8% | 0.18↓95.0% | 4↑9.4% | 3 | 0.00 | |
| Net Income | 53↑198.9% | -54↓43.3% | -38↓14.5% | -33↓32.5% | -25 | |
| Bottom-Line Net Income | 40↑174.1% | -54↓43.3% | -38↓14.5% | -33↓32.5% | -25 | |
| EPS (Basic) | 1.29↑169.4% | -1.86↑10.1% | -2.07↑13.0% | -2.38↑0.0% | -2.38 | |
| EPS (Diluted) | -0.79↑57.5% | -1.86↑10.1% | -2.07↑13.0% | -2.38↑0.0% | -2.38 | |
| Weighted Average Shares | 41↑42.5% | 29↑60.1% | 18↑31.3% | 14↑32.4% | 10 | |
| Weighted Average Diluted Shares | 46↑58.0% | 29↑60.1% | 18↑31.3% | 14↑32.4% | 10 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.