Emera Incorporated (EMA) — Financial statements
Income statement, balance sheet, and cash flow for Emera Incorporated — annual and quarterly history with growth and margin analysis.
| Metric (CAD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 8,302↑15.3% | 7,200↓4.8% | 7,563↓0.3% | 7,588↑31.6% | 5,765 | |
| Cost of Revenue | 6,262↑45.8% | 4,295↑0.4% | 4,279↓6.2% | 4,560↑26.8% | 3,595 | |
| Gross Profit | 2,040↓29.8% | 2,905↓11.5% | 3,284↑8.5% | 3,028↑39.5% | 2,170 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00↓100.0% | 24↓11.1% | 27↑58.8% | 17 | 0.00 | |
| Other Expenses | 486↓73.0% | 1,801↑23.1% | 1,463↑5.9% | 1,382↑11.5% | 1,240 | |
| Operating Expenses | 486↓73.4% | 1,825↑22.5% | 1,490↑6.5% | 1,399↑12.8% | 1,240 | |
| Total Costs & Expenses | 6,747↑10.3% | 6,120↑6.1% | 5,769↓3.2% | 5,959↑23.2% | 4,835 | |
| Operating Results | ||||||
| Operating Income | 1,555↑44.0% | 1,080↓39.8% | 1,794↑10.1% | 1,629↑75.2% | 930 | |
| Depreciation & Amortization | 1,297↑11.3% | 1,165↑9.9% | 1,060↑10.5% | 959↑4.8% | 915 | |
| EBITDA | 3,500↑39.7% | 2,505↓13.3% | 2,889↑7.6% | 2,685↑44.9% | 1,853 | |
| EBIT | 2,203↑64.4% | 1,340↓26.7% | 1,829↑6.0% | 1,726↑84.0% | 938 | |
| Interest & Other Income | ||||||
| Net Interest Income | -996↓4.6% | -952↓7.7% | -884↓24.7% | -709↓16.0% | -611 | |
| Interest Income | 37↑60.7% | 23↓46.5% | 43 | 0.00 | 0.00 | |
| Interest Expense | 1,033↑6.0% | 975↑5.2% | 927↑30.7% | 709↑16.0% | 611 | |
| Non-Operating Income | -648↓149.4% | -260↓642.9% | -35↑63.9% | -97↓1112.5% | -8 | |
| Other Income / Expenses | -385↑42.7% | -671↓8.1% | -621↓42.8% | -435↓16.0% | -375 | |
| Income Before Tax | 1,170↑186.1% | 409↓65.1% | 1,173↓1.8% | 1,194↑115.1% | 555 | |
| Income Tax Expense | 81↑150.9% | -159↓224.2% | 128↓30.8% | 185↑3183.3% | -6 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,089↑91.7% | 568↓45.6% | 1,045↑3.6% | 1,009↑79.9% | 561 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,088↑91.9% | 567↓45.7% | 1,044↑3.6% | 1,008↑80.0% | 560 | |
| Bottom-Line Net Income | 1,013↑105.3% | 494↓49.5% | 978↑3.4% | 945↑85.1% | 511 | |
| EPS (Basic) | 3.39↑98.2% | 1.71↓52.1% | 3.57↑0.3% | 3.56↑79.8% | 1.98 | |
| EPS (Diluted) | 3.38↑97.7% | 1.71↓52.1% | 3.57↑0.6% | 3.55↑79.3% | 1.98 | |
| Weighted Average Shares | 299↑3.5% | 289↑5.6% | 274↑3.1% | 266↑3.2% | 257 | |
| Weighted Average Diluted Shares | 300↑3.7% | 289↑5.6% | 274↑3.0% | 266↑3.2% | 258 | |
* All figures in Millions of CAD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.