EMCOR Group, Inc. (EME) — Financial statements
Income statement, balance sheet, and cash flow for EMCOR Group, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 16,990↑16.6% | 14,566↑15.8% | 12,583↑13.6% | 11,076↑11.8% | 9,904 | |
| Cost of Revenue | 13,663↑15.8% | 11,801↑12.5% | 10,494↑10.8% | 9,473↑12.7% | 8,402 | |
| Gross Profit | 3,327↑20.3% | 2,765↑32.3% | 2,089↑30.3% | 1,604↑6.8% | 1,502 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 1,656↑16.6% | 1,420↑17.3% | 1,211↑16.6% | 1,039↑7.0% | 971 | |
| Other Expenses | 0.00 | 0.00↓100.0% | 2 | 0.00 | 0.00 | |
| Operating Expenses | 1,656↑16.6% | 1,420↑17.0% | 1,214↑16.8% | 1,039↑7.0% | 971 | |
| Total Costs & Expenses | 15,319↑15.9% | 13,221↑12.9% | 11,707↑11.4% | 10,511↑12.1% | 9,373 | |
| Operating Results | ||||||
| Operating Income | 1,671↑24.3% | 1,345↑53.6% | 876↑55.0% | 565↑6.4% | 531 | |
| Depreciation & Amortization | 173↑29.4% | 134↑12.4% | 119↑9.5% | 109↓3.4% | 112 | |
| EBITDA | 1,989↑31.3% | 1,515↑50.1% | 1,009↑48.3% | 681↑5.1% | 648 | |
| EBIT | 1,816↑31.5% | 1,381↑55.2% | 890↑55.6% | 572↑6.8% | 535 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.00↓100.0% | 32↑1872.7% | -2↑82.9% | -10↓103.8% | -5 | |
| Interest Income | 0.00↓100.0% | 35↑129.7% | 15↑458.3% | 3↑190.9% | 0.95 | |
| Interest Expense | 0.00↓100.0% | 4↓78.0% | 17↑30.3% | 13↑117.4% | 6 | |
| Non-Operating Income | -145↓299.2% | -36↓153.9% | -14↓102.1% | -7↓54.6% | -5 | |
| Other Income / Expenses | 145↑345.6% | 33↑1220.2% | -3↑52.6% | -6↓309.3% | -1 | |
| Income Before Tax | 1,816↑31.9% | 1,377↑57.8% | 873↑56.2% | 559↑5.6% | 529 | |
| Income Tax Expense | 546↑47.5% | 370↑54.6% | 240↑56.9% | 153↑4.8% | 146 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,270↑26.1% | 1,007↑59.0% | 633↑55.9% | 406↑5.8% | 384 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,270↑26.1% | 1,007↑59.1% | 633↑55.9% | 406↑5.9% | 384 | |
| Bottom-Line Net Income | 1,270↑26.1% | 1,007↑59.1% | 633↑55.9% | 406↑5.9% | 384 | |
| EPS (Basic) | 28.19↑30.4% | 21.61↑61.6% | 13.37↑64.5% | 8.13↑14.7% | 7.09 | |
| EPS (Diluted) | 28.19↑31.0% | 21.52↑61.7% | 13.31↑64.3% | 8.10↑14.7% | 7.06 | |
| Weighted Average Shares | 45↓3.4% | 47↓1.6% | 47↓5.2% | 50↓7.7% | 54 | |
| Weighted Average Diluted Shares | 45↓3.8% | 47↓1.6% | 48↓5.1% | 50↓7.7% | 54 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.