The Eastern Company (EML) — Financial statements
Income statement, balance sheet, and cash flow for The Eastern Company — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2026 | 2024 | 2023 | 2022 | 2022 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 249↓8.7% | 273↑5.4% | 259↓7.3% | 279↑13.3% | 247 | |
| Cost of Revenue | 193↓6.3% | 205↑4.3% | 197↓10.7% | 221↑16.3% | 190 | |
| Gross Profit | 56↓16.2% | 67↑8.9% | 62↑5.4% | 59↑3.3% | 57 | |
| Operating Expenses | ||||||
| R&D Expenses | 4↓16.9% | 5↓12.6% | 6↑31.9% | 4↑3.4% | 4 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 42↓0.0% | 42↑7.9% | 39↓0.9% | 40↑12.2% | 35 | |
| Other Expenses | 0.00 | 0.00 | 0.00↓100.0% | 0.70 | 0.00 | |
| Operating Expenses | 46↓1.8% | 47↑5.3% | 45↑0.7% | 44↑13.0% | 39 | |
| Total Costs & Expenses | 239↓5.4% | 253↑4.5% | 242↓8.8% | 265↑15.7% | 229 | |
| Operating Results | ||||||
| Operating Income | 10↓49.9% | 20↑18.3% | 17↑20.2% | 14↓18.8% | 17 | |
| Depreciation & Amortization | 4↓37.4% | 6↑9.7% | 5↓25.8% | 7↓0.1% | 7 | |
| EBITDA | 14↓46.3% | 26↑10.4% | 23↓2.8% | 24↓14.8% | 28 | |
| EBIT | 10↓49.0% | 20↑10.7% | 18↑7.3% | 17↓19.9% | 21 | |
| Interest & Other Income | ||||||
| Net Interest Income | -3↑1.3% | -3↑3.0% | -3↓23.3% | -2↓30.2% | -2 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 3↓1.3% | 3↓3.0% | 3↑23.3% | 2↑30.2% | 2 | |
| Non-Operating Income | 0.00↓100.0% | 0.35↑141.3% | -0.86↑66.0% | -3↑25.5% | -3 | |
| Other Income / Expenses | -3↑15.0% | -3↓57.7% | -2↓924.2% | 0.24↓85.4% | 2 | |
| Income Before Tax | 7↓56.1% | 17↑13.2% | 15↑4.7% | 14↓24.5% | 19 | |
| Income Tax Expense | 2↓60.5% | 4↑16.8% | 3↓1.5% | 3↑16.1% | 3 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 6↓54.8% | 13↑12.2% | 12↑6.6% | 11↓31.7% | 16 | |
| Net Income from Discontinued Operations | -0.85↑96.1% | -22↓580.5% | -3↓355.3% | 1↑118.3% | -7 | |
| Net Income | 5↑160.0% | -9↓199.4% | 9↓30.2% | 12↑31.6% | 9 | |
| Bottom-Line Net Income | 5↑160.0% | -9↓199.4% | 9↓30.2% | 12↑31.6% | 9 | |
| EPS (Basic) | 0.84↑161.3% | -1.37↓199.3% | 1.38↓30.3% | 1.98↑32.9% | 1.49 | |
| EPS (Diluted) | 0.84↑161.3% | -1.37↓200.0% | 1.37↓30.5% | 1.97↑32.2% | 1.49 | |
| Weighted Average Shares | 6↓2.4% | 6↓0.1% | 6↑0.3% | 6↓0.8% | 6 | |
| Weighted Average Diluted Shares | 6↓2.3% | 6↓0.7% | 6↑0.4% | 6↓0.3% | 6 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.