Entergy Mississippi, Inc. 1M BD 66 (EMP) — Financial statements
Income statement, balance sheet, and cash flow for Entergy Mississippi, Inc. 1M BD 66 — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 12,947↑9.0% | 11,880↑559.1% | 1,803↑11.0% | 1,624↑15.5% | 1,406 | |
| Cost of Revenue | 4,296↑14.9% | 3,737↑220.7% | 1,165↑30.9% | 890↑14.5% | 778 | |
| Gross Profit | 8,651↑6.2% | 8,142↑1177.6% | 637↓13.2% | 734↑16.7% | 629 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00↓100.0% | 5,491↑1710.0% | 303 | 0.00 | 0.00 | |
| Other Expenses | 5,448 | 0.00 | 0.00↓100.0% | 422↑23.5% | 341 | |
| Operating Expenses | 5,448↓0.8% | 5,491↑1710.0% | 303↓28.0% | 422↑23.5% | 341 | |
| Total Costs & Expenses | 9,744↑5.6% | 9,229↑528.4% | 1,469↑12.4% | 1,306↑16.7% | 1,119 | |
| Operating Results | ||||||
| Operating Income | 3,202↑20.8% | 2,651↑691.1% | 335↑7.3% | 312↑9.8% | 285 | |
| Depreciation & Amortization | 2,078↑3.2% | 2,013↑666.6% | 263↑6.7% | 246↑8.6% | 227 | |
| EBITDA | 5,762↑23.7% | 4,659↑679.4% | 598↑7.1% | 558↑9.3% | 511 | |
| EBIT | 3,684↑39.2% | 2,646↑689.5% | 335↑7.3% | 312↑9.8% | 285 | |
| Interest & Other Income | ||||||
| Net Interest Income | -1,096↓21.1% | -905↓2.4% | -883↓3.5% | -853↓8.2% | -788 | |
| Interest Income | 317↑6.2% | 299↑83.7% | 163↑87.9% | 87↑15.1% | 75 | |
| Interest Expense | 1,413↑17.4% | 1,204↑15.0% | 1,046↑11.3% | 940↑8.8% | 864 | |
| Non-Operating Income | -482↓9209.0% | 5↑100.6% | -947↓10.3% | -859↓8.5% | -791 | |
| Other Income / Expenses | -931↑23.0% | -1,209↓1123.8% | -99↓21.7% | -81↓12.2% | -72 | |
| Income Before Tax | 2,271↑57.5% | 1,442↑510.2% | 236↑2.3% | 231↑8.9% | 212 | |
| Income Tax Expense | 513↑32.7% | 387↑611.2% | 54↓0.9% | 55↑21.1% | 45 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,758↑66.6% | 1,056↑480.1% | 182↑3.2% | 176↑5.7% | 167 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,758↑66.6% | 1,056↑449.0% | 192↓2.7% | 198↑18.5% | 167 | |
| Bottom-Line Net Income | 1,758↑66.6% | 1,056↑449.0% | 192↓2.7% | 198↑18.5% | 167 | |
| EPS (Basic) | 3.98↑61.1% | 2.47↑171.4% | 0.91↓8.1% | 0.99↑19.3% | 0.83 | |
| EPS (Diluted) | 3.91↑59.6% | 2.45↑169.2% | 0.91↓7.1% | 0.98↑18.1% | 0.83 | |
| Weighted Average Shares | 442↑3.3% | 428↑102.2% | 212↑5.5% | 201↓0.2% | 201 | |
| Weighted Average Diluted Shares | 450↑4.3% | 432↑103.2% | 212↑5.6% | 201↓0.4% | 202 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.