Eos Energy Enterprises, Inc. (EOSE) — Financial statements
Income statement, balance sheet, and cash flow for Eos Energy Enterprises, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 114↑631.8% | 16↓4.7% | 16↓8.6% | 18↑289.8% | 5 | |
| Cost of Revenue | 258↑161.0% | 99↑10.1% | 90↓41.4% | 153↑229.7% | 46 | |
| Gross Profit | -144↓72.8% | -83↓13.4% | -73↑45.7% | -135↓223.1% | -42 | |
| Operating Expenses | ||||||
| R&D Expenses | 29↑25.4% | 23↑21.6% | 19↑1.3% | 18↓3.6% | 19 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 43 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 85 | 0.00 | 0.00 | 0.00↓100.0% | 43 | |
| Other Expenses | 0.00↓100.0% | 69↑13.8% | 61↓9.8% | 67↑119.8% | 31 | |
| Operating Expenses | 114↑23.6% | 92↑15.6% | 80↓7.5% | 86↓7.5% | 93 | |
| Total Costs & Expenses | 372↑94.8% | 191↑12.7% | 169↓29.2% | 239↑71.7% | 139 | |
| Operating Results | ||||||
| Operating Income | -257↓47.0% | -175↓14.6% | -153↑30.9% | -221↓64.2% | -135 | |
| Depreciation & Amortization | 16↑104.8% | 8↓19.1% | 10↑42.5% | 7↑92.6% | 4 | |
| EBITDA | -241↓52.6% | -158↓16.3% | -136↑34.5% | -208↓79.8% | -115 | |
| EBIT | -257↓55.1% | -166↓13.9% | -146↑32.0% | -214↓80.2% | -119 | |
| Interest & Other Income | ||||||
| Net Interest Income | -23↑17.6% | -28↑49.8% | -56↓198.9% | -19↓261.7% | -5 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 23↓17.6% | 28↓49.8% | 56↑198.9% | 19↑261.7% | 5 | |
| Non-Operating Income | 0.00↑100.0% | -9↓27.6% | -7↓4.6% | -7↑56.4% | -16 | |
| Other Income / Expenses | -712↓39.5% | -511↓567.2% | -77↓800.0% | -9↓180.9% | 11 | |
| Income Before Tax | -970↓41.4% | -686↓198.9% | -229↑0.1% | -230↓85.0% | -124 | |
| Income Tax Expense | 0.02↑14.3% | 0.02↓32.3% | 0.03↓39.2% | 0.05 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -970↓41.4% | -686↓198.8% | -230↑0.1% | -230↓85.0% | -124 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -970↓41.4% | -686↓198.8% | -230↑0.1% | -230↓85.0% | -124 | |
| Bottom-Line Net Income | -1,745↓81.0% | -964↓320.1% | -230↑0.1% | -230↓85.0% | -124 | |
| EPS (Basic) | -6.69↓47.0% | -4.55↓151.4% | -1.81↑50.8% | -3.68↓35.8% | -2.71 | |
| EPS (Diluted) | -6.69↓47.0% | -4.55↓151.4% | -1.81↑50.8% | -3.68↓35.8% | -2.71 | |
| Weighted Average Shares | 261↑23.0% | 212↑67.0% | 127↑103.3% | 62↑18.6% | 53 | |
| Weighted Average Diluted Shares | 261↑23.0% | 212↑67.0% | 127↑103.3% | 62↑18.6% | 53 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.