Telefonaktiebolaget LM Ericsson (publ) (ERIC) — Financial statements
Income statement, balance sheet, and cash flow for Telefonaktiebolaget LM Ericsson (publ) — annual and quarterly history with growth and margin analysis.
| Metric (SEK Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 222,478↓14.2% | 259,365↑3.8% | 249,797↓8.9% | 274,275↑12.2% | 244,538 | |
| Cost of Revenue | 115,371↓19.2% | 142,792↓5.3% | 150,767↓5.6% | 159,644↑15.5% | 138,200 | |
| Gross Profit | 107,107↓8.1% | 116,573↑17.7% | 99,031↓13.6% | 114,630↑7.8% | 106,338 | |
| Operating Expenses | ||||||
| R&D Expenses | 45,376↓15.6% | 53,776↑17.5% | 45,751↓4.1% | 47,719↑8.1% | 44,144 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 30,987↓42.0% | 53,441↑47.4% | 36,267↑0.9% | 35,940↑29.0% | 27,851 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 76,363↓28.8% | 107,218↑30.7% | 82,018↓2.0% | 83,658↑16.2% | 71,995 | |
| Total Costs & Expenses | 191,734↓23.3% | 250,010↑7.4% | 232,784↓4.3% | 243,302↑15.8% | 210,195 | |
| Operating Results | ||||||
| Operating Income | 30,744↑228.6% | 9,355↓45.0% | 17,013↓45.1% | 30,972↓9.8% | 34,343 | |
| Depreciation & Amortization | 7,004↓33.2% | 10,484↑10.3% | 9,504↑10.0% | 8,642↑15.4% | 7,489 | |
| EBITDA | 45,821↑167.1% | 17,153↑281.6% | -9,444↓126.6% | 35,449↓12.2% | 40,385 | |
| EBIT | 38,817↑482.1% | 6,668↑135.2% | -18,948↓170.7% | 26,807↓18.5% | 32,895 | |
| Interest & Other Income | ||||||
| Net Interest Income | -533↑50.2% | -1,070↑28.1% | -1,489↓19.8% | -1,243↑14.5% | -1,454 | |
| Interest Income | 2,331↓11.4% | 2,632↑46.2% | 1,799↑148.5% | 724↑91.1% | 379 | |
| Interest Expense | 2,864↓22.6% | 3,702↑12.6% | 3,289↑67.1% | 1,968↑7.4% | 1,833 | |
| Non-Operating Income | -8,073↓400.4% | 2,687↓92.5% | 35,961↑763.3% | 4,165↑187.8% | 1,447 | |
| Other Income / Expenses | 5,259↑179.1% | -6,646↑83.0% | -39,132↓539.8% | -6,116↓72.1% | -3,554 | |
| Income Before Tax | 36,003↑1229.1% | 2,709↑112.2% | -22,119↓189.0% | 24,856↓19.3% | 30,789 | |
| Income Tax Expense | 9,013↑288.9% | 2,318↓12.3% | 2,642↓52.4% | 5,552↓15.9% | 6,600 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 26,991↑6797.2% | 391↑101.6% | -24,761↓228.3% | 19,304↓20.2% | 24,189 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 26,722↑127591.7% | 21↑100.1% | -25,085↓232.6% | 18,912↓20.8% | 23,888 | |
| Bottom-Line Net Income | 26,722↑127591.7% | 21↑100.1% | -25,085↓232.6% | 18,912↓20.8% | 23,888 | |
| EPS (Basic) | 8.01↑133400.0% | 0.01↑100.1% | -7.53↓232.6% | 5.68↓20.9% | 7.18 | |
| EPS (Diluted) | 8.00↑133233.3% | 0.01↑100.1% | -7.53↓232.8% | 5.67↓20.9% | 7.17 | |
| Weighted Average Shares | 3,334↑0.0% | 3,333↑0.1% | 3,330↓0.0% | 3,330↑0.0% | 3,329 | |
| Weighted Average Diluted Shares | 3,342↑0.1% | 3,339↑0.3% | 3,330↓0.1% | 3,334↑0.1% | 3,332 | |
* All figures in Millions of SEK, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.