Ero Copper Corp. (ERO) — Financial statements
Income statement, balance sheet, and cash flow for Ero Copper Corp. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 800↑70.0% | 470↑10.0% | 427↑0.3% | 426↓13.0% | 490 | |
| Cost of Revenue | 454↑56.7% | 290↑7.0% | 271↑13.1% | 239↑39.8% | 171 | |
| Gross Profit | 346↑91.4% | 181↑15.1% | 157↓16.2% | 187↓41.3% | 319 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 58↑10.4% | 52↓8.1% | 57↑23.0% | 46 | |
| Selling & Marketing Expenses | 0.00 | 0.00↓100.0% | 9 | 0.00 | 0.00 | |
| SG&A Expenses | 75↑29.8% | 58↓6.1% | 62↑8.0% | 57↑23.0% | 46 | |
| Other Expenses | 0.00↓100.0% | 2 | 0.00↓100.0% | 3↑83.4% | 1 | |
| Operating Expenses | 75↑26.2% | 60↓3.4% | 62↑3.5% | 60↑24.7% | 48 | |
| Total Costs & Expenses | 529↑51.5% | 349↑5.1% | 332↑11.2% | 299↑36.5% | 219 | |
| Operating Results | ||||||
| Operating Income | 270↑123.5% | 121↑27.1% | 95↓25.4% | 128↓52.9% | 271 | |
| Depreciation & Amortization | 140↑64.2% | 85↓7.2% | 92↑55.9% | 59↑24.7% | 47 | |
| EBITDA | 410↑113.9% | 192↓13.8% | 223↑7.8% | 206↓28.8% | 290 | |
| EBIT | 270↑153.6% | 107↓18.4% | 131↓11.4% | 148↓39.2% | 243 | |
| Interest & Other Income | ||||||
| Net Interest Income | -17↓767.2% | 2↑123.3% | -11↑1.6% | -11↓316.7% | -3 | |
| Interest Income | 5↑27.2% | 4↑102.6% | 2↓79.4% | 10↑244.2% | 3 | |
| Interest Expense | 22↑1116.0% | 2↓85.8% | 13↓39.5% | 21↑277.9% | 6 | |
| Non-Operating Income | 0.00↓100.0% | 14↑140.5% | -35↓78.2% | -20↓169.7% | 29 | |
| Other Income / Expenses | 66↑133.8% | -196↓1245.1% | 17↑1516.4% | -1↑96.5% | -34 | |
| Income Before Tax | 337↑546.4% | -75↓167.1% | 112↓11.1% | 126↓46.7% | 237 | |
| Income Tax Expense | 65↑951.8% | -8↓142.4% | 18↓22.6% | 23↓32.0% | 34 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 272↑500.6% | -68↓171.9% | 94↓8.5% | 103↓49.1% | 203 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 268↑491.9% | -68↓173.8% | 93↓8.9% | 102↓49.4% | 201 | |
| Bottom-Line Net Income | 268↑491.9% | -68↓173.8% | 93↓8.9% | 102↓49.4% | 201 | |
| EPS (Basic) | 2.59↑492.4% | -0.66↓166.7% | 0.99↓11.6% | 1.12↓50.7% | 2.27 | |
| EPS (Diluted) | 2.58↑490.9% | -0.66↓167.3% | 0.98↓10.9% | 1.10↓50.2% | 2.21 | |
| Weighted Average Shares | 104↑0.6% | 103↑9.6% | 94↑3.7% | 91↑2.5% | 89 | |
| Weighted Average Diluted Shares | 104↑1.0% | 103↑8.7% | 95↑3.0% | 92↑1.3% | 91 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.