ESCO Technologies Inc. (ESE) — Financial statements
Income statement, balance sheet, and cash flow for ESCO Technologies Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,095↑19.2% | 919↑7.4% | 856↓0.2% | 858↑19.9% | 715 | |
| Cost of Revenue | 634↑19.6% | 531↑5.5% | 503↓4.3% | 525↑18.1% | 445 | |
| Gross Profit | 461↑18.7% | 389↑10.0% | 353↑6.3% | 332↑22.8% | 270 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 235↑12.7% | 208↑2.3% | 203↑4.3% | 195↑16.5% | 168 | |
| Other Expenses | 53↑62.5% | 33↑13.3% | 29↑11.6% | 26↑24.5% | 21 | |
| Operating Expenses | 288↑19.5% | 241↑3.7% | 232↑5.1% | 221↑17.4% | 188 | |
| Total Costs & Expenses | 922↑19.5% | 772↑5.0% | 735↓1.5% | 747↑17.9% | 633 | |
| Operating Results | ||||||
| Operating Income | 173↑17.3% | 148↑22.3% | 121↑8.8% | 111↑35.3% | 82 | |
| Depreciation & Amortization | 75↑43.8% | 52↑9.3% | 48↓1.3% | 48↑15.0% | 42 | |
| EBITDA | 245↑23.7% | 198↑18.9% | 167↑4.5% | 160↑27.7% | 125 | |
| EBIT | 170↑16.5% | 146↑22.7% | 119↑7.1% | 111↑34.2% | 83 | |
| Interest & Other Income | ||||||
| Net Interest Income | -18↓14.8% | -15↓73.9% | -9↓80.8% | -5↓115.1% | -2 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 18↑14.8% | 15↑73.9% | 9↑80.8% | 5↑115.1% | 2 | |
| Non-Operating Income | 3↑103.3% | 1↓12.6% | 2↑613.5% | -0.30↑66.0% | -0.89 | |
| Other Income / Expenses | -20↓22.1% | -17↓60.8% | -10↓127.2% | -5↓234.1% | -1 | |
| Income Before Tax | 153↑16.7% | 131↑18.7% | 110↑3.7% | 106↑31.9% | 81 | |
| Income Tax Expense | 37↑29.1% | 28↑14.8% | 25↑2.4% | 24↑40.4% | 17 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 116↑13.3% | 103↑19.8% | 86↑4.1% | 82↑29.6% | 63 | |
| Net Income from Discontinued Operations | 183↑24587.8% | -0.75↓110.9% | 7 | 0.00 | 0.00 | |
| Net Income | 299↑193.7% | 102↑10.1% | 93↑12.4% | 82↑29.6% | 63 | |
| Bottom-Line Net Income | 299↑193.7% | 102↑10.1% | 93↑12.4% | 82↑29.6% | 63 | |
| EPS (Basic) | 11.55↑191.7% | 3.96↑10.3% | 3.59↑13.2% | 3.17↑29.9% | 2.44 | |
| EPS (Diluted) | 11.55↑193.1% | 3.94↑10.1% | 3.58↑13.3% | 3.16↑30.6% | 2.42 | |
| Weighted Average Shares | 26↑0.6% | 26↓0.1% | 26↓0.6% | 26↓0.4% | 26 | |
| Weighted Average Diluted Shares | 26↑0.1% | 26↓0.0% | 26↓0.7% | 26↓0.6% | 26 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.