Vertical Aerospace Ltd. (EVTL) — Financial statements
Income statement, balance sheet, and cash flow for Vertical Aerospace Ltd. — annual and quarterly history with growth and margin analysis.
| Metric (GBP Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 0.13 | |
| Cost of Revenue | 2↓44.6% | 3↑2.4% | 3↑25.5% | 3↑4101.5% | 0.06 | |
| Gross Profit | -2↑44.6% | -3↓2.4% | -3↓25.5% | -3↓4054.4% | 0.07 | |
| Operating Expenses | ||||||
| R&D Expenses | 72↑20.2% | 60↓8.4% | 65↑33.1% | 49↑102.3% | 24 | |
| General & Administrative Expenses | 54↑20.0% | 45↑9.3% | 41↓25.5% | 55↓79.2% | 264 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 54↑20.0% | 45↑9.3% | 41↓25.5% | 55↓79.2% | 264 | |
| Other Expenses | -1↓104.2% | 26↑14.0% | 22↑14.5% | 20↑272.7% | -11 | |
| Operating Expenses | 125↓4.3% | 130↑1.1% | 129↑4.1% | 124↓55.4% | 277 | |
| Total Costs & Expenses | 127↑108.4% | 61↓40.0% | 102↑3.9% | 98↓64.6% | 277 | |
| Operating Results | ||||||
| Operating Income | -127↓108.4% | -61↑40.0% | -102↓3.9% | -98↑64.6% | -277 | |
| Depreciation & Amortization | 2↑79.8% | 1↓59.9% | 3↑24.4% | 2↑131.6% | 0.94 | |
| EBITDA | 205↑440.8% | -60↑5.4% | -64↑17.7% | -77↑68.3% | -244 | |
| EBIT | 203↑431.5% | -61↑7.7% | -66↑16.5% | -79↑67.6% | -245 | |
| Interest & Other Income | ||||||
| Net Interest Income | 309↑143.9% | -703↓5305.6% | -13↑9.8% | -14↓2407.3% | -0.58 | |
| Interest Income | 309↑14179.9% | 2↓35.6% | 3↑438.7% | 0.62 | 0.00 | |
| Interest Expense | 0.19↓100.0% | 705↑4209.9% | 16↑8.8% | 15↑2515.7% | 0.58 | |
| Non-Operating Income | -330↓138.7% | 853↑2490.4% | -36↓90.2% | -19↑42.4% | -33 | |
| Other Income / Expenses | 330↑145.8% | -720↓3822.8% | 19↑418.2% | 4↓88.3% | 32 | |
| Income Before Tax | 203↑125.9% | -781↓845.7% | -83↑12.5% | -94↑61.5% | -245 | |
| Income Tax Expense | -30↓67524.4% | 0.05↑100.2% | -23↓309.2% | -6↓68.6% | -3 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 233↑129.8% | -781↓1203.2% | -60↑36.5% | -94↑61.5% | -245 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 233↑129.8% | -781↓1203.2% | -60↑36.5% | -94↑61.5% | -245 | |
| Bottom-Line Net Income | 233↑129.8% | -781↓1203.2% | -60↑36.5% | -94↑61.5% | -245 | |
| EPS (Basic) | 2.57↑106.7% | -38.46↓1128.8% | -3.13↑40.5% | -5.26↑73.4% | -19.80 | |
| EPS (Diluted) | -0.56↑98.5% | -38.46↓1128.8% | -3.13↑40.5% | -5.26↑73.4% | -19.80 | |
| Weighted Average Shares | 89↑336.4% | 20↑6.2% | 19↑6.6% | 18↑44.6% | 12 | |
| Weighted Average Diluted Shares | 127↑526.0% | 20↑6.2% | 19↑6.6% | 18↑44.6% | 12 | |
* All figures in Millions of GBP, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.