eXoZymes, Inc. (EXOZ) — Financial statements
Income statement, balance sheet, and cash flow for eXoZymes, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Cost of Revenue | 0.00↓100.0% | 0.27 | 0.00↓100.0% | 0.15↑148.7% | 0.06 | |
| Gross Profit | 0.00↑100.0% | -0.27 | 0.00↑100.0% | -0.15↓148.7% | -0.06 | |
| Operating Expenses | ||||||
| R&D Expenses | 4↑98.4% | 2↑254.3% | 0.53↑51.5% | 0.35↓23.4% | 0.45 | |
| General & Administrative Expenses | 6 | 0.00↓100.0% | 1 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 6↑55.8% | 4↑183.5% | 1↑60.0% | 0.84↑7.4% | 0.78 | |
| Other Expenses | 0.10 | 0.00↑100.0% | -0.07 | 0.00 | 0.00 | |
| Operating Expenses | 10↑71.5% | 6↑215.4% | 2↑51.6% | 1↓3.9% | 1 | |
| Total Costs & Expenses | 10↑63.8% | 6↑230.3% | 2↑34.8% | 1↑3.1% | 1 | |
| Operating Results | ||||||
| Operating Income | -10↓63.8% | -6↓230.3% | -2↓34.8% | -1↓3.1% | -1 | |
| Depreciation & Amortization | 0.29↑7.7% | 0.27↑35.8% | 0.20↑33.3% | 0.15↑148.7% | 0.06 | |
| EBITDA | -9↓68.5% | -6↓249.8% | -2↓35.0% | -1↓3.1% | -1 | |
| EBIT | -10↓65.8% | -6↓226.3% | -2↓34.8% | -1↓10.2% | -1 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.00↓100.0% | 0.08↑77512.0% | 0.00↑2.0% | 0.00 | 0.00 | |
| Interest Income | 0.00↓100.0% | 0.08↑77512.0% | 0.00↑2.0% | 0.00 | 0.00 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 0.00↑100.0% | -0.07 | 0.00↑100.0% | -0.00↑99.9% | -0.08 | |
| Other Income / Expenses | 0.45↑539.4% | 0.07↑135.4% | -0.20↓204079.6% | 0.00↓99.9% | 0.08 | |
| Income Before Tax | -9↓58.1% | -6↓193.6% | -2↓49.8% | -1↓10.2% | -1 | |
| Income Tax Expense | -0.11 | 0.00↓100.0% | 0.04↓33.5% | 0.06 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -9↓56.3% | -6↓187.5% | -2↓46.0% | -1↓15.5% | -1 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -9↓56.3% | -6↓187.5% | -2↓46.0% | -1↓15.5% | -1 | |
| Bottom-Line Net Income | -9↓56.3% | -6↓187.5% | -2↓46.0% | -1↓15.5% | -1 | |
| EPS (Basic) | -1.09↓51.4% | -0.72↓188.0% | -0.25↓47.1% | -0.17↓13.3% | -0.15 | |
| EPS (Diluted) | -1.09↓51.4% | -0.72↓188.0% | -0.25↓47.1% | -0.17↓13.3% | -0.15 | |
| Weighted Average Shares | 8↑3.1% | 8↑0.0% | 8↑0.0% | 8↑0.0% | 8 | |
| Weighted Average Diluted Shares | 8↑3.1% | 8↑0.0% | 8↑0.0% | 8↑0.0% | 8 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.