Fortune Brands Innovations, Inc. (FBIN) — Financial statements
Income statement, balance sheet, and cash flow for Fortune Brands Innovations, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 4,463↓3.2% | 4,609↓0.4% | 4,626↓2.0% | 4,723↓1.6% | 4,801 | |
| Cost of Revenue | 2,474↓2.7% | 2,543↓6.3% | 2,715↓2.7% | 2,790↓1.8% | 2,841 | |
| Gross Profit | 1,989↓3.7% | 2,066↑8.1% | 1,911↓1.1% | 1,933↓1.4% | 1,961 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 1,293↑3.4% | 1,251↑7.2% | 1,167↑9.1% | 1,069↓1.6% | 1,087 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 1,293↑3.4% | 1,251↑7.2% | 1,167↑9.1% | 1,069↓1.6% | 1,087 | |
| Other Expenses | 75↓3.1% | 78↓40.2% | 130↑45.1% | 89↑42.4% | 63 | |
| Operating Expenses | 1,368↑3.0% | 1,328↑2.5% | 1,297↑11.9% | 1,159↑0.8% | 1,149 | |
| Total Costs & Expenses | 3,842↓0.8% | 3,871↓3.5% | 4,011↑1.6% | 3,949↓1.0% | 3,990 | |
| Operating Results | ||||||
| Operating Income | 621↓15.8% | 738↑20.0% | 615↓20.6% | 774↓4.5% | 811 | |
| Depreciation & Amortization | 194↑0.4% | 194↑14.7% | 169↓11.9% | 192↑1.3% | 189 | |
| EBITDA | 715↓22.3% | 920↑14.5% | 803↓17.9% | 978↓2.2% | 1,000 | |
| EBIT | 520↓28.3% | 726↑14.4% | 634↓19.3% | 786↓3.0% | 811 | |
| Interest & Other Income | ||||||
| Net Interest Income | -109↑15.1% | -128↓25.1% | -102↑9.8% | -113↓38.0% | -82 | |
| Interest Income | 7↑27.5% | 5↓64.1% | 14↑144.8% | 6↑176.2% | 2 | |
| Interest Expense | 115↓13.4% | 133↑14.2% | 117↓2.3% | 119↑41.4% | 84 | |
| Non-Operating Income | 101↑750.4% | 12↑161.0% | -20↓62.5% | -12↓3100.0% | 0.40 | |
| Other Income / Expenses | -216↓63.4% | -132↓36.5% | -97↑9.5% | -107↓26.6% | -85 | |
| Income Before Tax | 405↓33.1% | 606↑16.9% | 518↓22.4% | 667↓8.2% | 726 | |
| Income Tax Expense | 106↓20.5% | 134↑18.9% | 112↓11.6% | 127↓23.7% | 167 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 299↓36.7% | 472↑16.4% | 406↓24.9% | 540↓3.5% | 560 | |
| Net Income from Discontinued Operations | 0.00 | 0.00↑100.0% | -1↓100.7% | 147↓31.0% | 213 | |
| Net Income | 299↓36.7% | 472↑16.7% | 405↓41.1% | 687↓11.1% | 772 | |
| Bottom-Line Net Income | 299↓36.7% | 472↑16.7% | 405↓41.1% | 687↓11.1% | 772 | |
| EPS (Basic) | 2.47↓34.7% | 3.78↑18.1% | 3.20↓40.3% | 5.36↓6.3% | 5.72 | |
| EPS (Diluted) | 2.47↓34.1% | 3.75↑18.3% | 3.17↓39.4% | 5.23↓5.6% | 5.54 | |
| Weighted Average Shares | 121↓2.9% | 125↓1.2% | 126↓1.4% | 128↓5.2% | 135 | |
| Weighted Average Diluted Shares | 121↓3.6% | 126↓1.6% | 128↓2.7% | 131↓5.9% | 140 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.