Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) — Financial statements
Income statement, balance sheet, and cash flow for Falcon's Beyond Global, Inc. Class A Common Stock — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 15↑120.8% | 7↓63.0% | 18↑14.4% | 16↑162.7% | 6 | |
| Cost of Revenue | 4 | 0.00↓100.0% | 10↓10.5% | 11↑180.0% | 4 | |
| Gross Profit | 11↑57.1% | 7↓16.7% | 8↑75.7% | 5↑128.0% | 2 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.20↑11.2% | 0.18↓85.7% | 1↓55.0% | 3 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 25↑13.8% | 22↓20.2% | 28↑52.2% | 18↑124.1% | 8 | |
| Other Expenses | 0.00↓100.0% | 0.03↓99.9% | 36↑4776.4% | 0.74↑379.2% | -0.26 | |
| Operating Expenses | 26↑13.6% | 23↓65.3% | 65↑197.3% | 22↑175.6% | 8 | |
| Total Costs & Expenses | 30↑32.7% | 23↓70.0% | 75↑126.5% | 33↑177.1% | 12 | |
| Operating Results | ||||||
| Operating Income | -15↑4.8% | -16↑72.2% | -57↓229.6% | -17↓191.8% | -6 | |
| Depreciation & Amortization | 0.35↑5716.7% | 0.01↓99.6% | 2↑113.8% | 0.74↑26.2% | 0.58 | |
| EBITDA | -15↓109.7% | 151↑135.3% | -429↓2651.0% | -16↓90.1% | -8 | |
| EBIT | -15↓110.0% | 151↑135.2% | -430↓2536.4% | -16↓85.8% | -9 | |
| Interest & Other Income | ||||||
| Net Interest Income | -3↓78.8% | -2↓83.3% | -1↑7.5% | -1↓62.0% | -0.69 | |
| Interest Income | 0.01↑0.0% | 0.01↓87.4% | 0.10 | 0.00 | 0.00 | |
| Interest Expense | 3↑78.3% | 2↑68.9% | 1↑1.0% | 1↑62.0% | 0.69 | |
| Non-Operating Income | 0.00↑100.0% | -167↓144.8% | 373↑36452.1% | -1↓136.2% | 3 | |
| Other Income / Expenses | 21↓87.1% | 165↑144.2% | -374↓429896.6% | -0.09↑97.5% | -4 | |
| Income Before Tax | 6↓95.8% | 149↑134.7% | -431↓2374.5% | -17↓84.1% | -9 | |
| Income Tax Expense | -0.00↓200.0% | 0.00↑100.6% | -0.33 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 6↓95.8% | 149↑134.7% | -431↓2372.6% | -17↓84.1% | -9 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 3↓84.6% | 22↑146.3% | -48↓173.1% | -17↓84.1% | -9 | |
| Bottom-Line Net Income | 1↓93.8% | 18↑137.7% | -48↓173.2% | -17↓84.1% | -9 | |
| EPS (Basic) | 0.06↓96.6% | 1.76↑131.5% | -5.59↓787.3% | -0.63↓85.3% | -0.34 | |
| EPS (Diluted) | 0.03↓98.0% | 1.41↑125.2% | -5.59↓787.3% | -0.63↓85.3% | -0.34 | |
| Weighted Average Shares | 39↑212.7% | 13↑55.6% | 8↓15.9% | 10↓65.5% | 28 | |
| Weighted Average Diluted Shares | 39↑208.5% | 13↑49.5% | 9↓11.2% | 10↓65.5% | 28 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.