FirstEnergy Corp. (FE) — Financial statements
Income statement, balance sheet, and cash flow for FirstEnergy Corp. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 15,090↑12.0% | 13,472↑4.7% | 12,870↑3.3% | 12,459↑11.9% | 11,132 | |
| Cost of Revenue | 6,825↑56.0% | 4,376↓5.8% | 4,646↑1.2% | 4,593↑33.3% | 3,445 | |
| Gross Profit | 8,265↓9.1% | 9,096↑10.6% | 8,224↑4.6% | 7,866↑2.3% | 7,687 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00↓100.0% | 78↑208.3% | -72↑81.2% | -382 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00 | 0.00↓100.0% | 78↑208.3% | -72↑81.2% | -382 | |
| Other Expenses | 5,432↓19.2% | 6,721↑14.3% | 5,880↓2.5% | 6,028↓5.0% | 6,343 | |
| Operating Expenses | 5,432↓19.2% | 6,721↑12.8% | 5,958↑0.0% | 5,956↓0.1% | 5,961 | |
| Total Costs & Expenses | 12,257↑10.5% | 11,097↑4.6% | 10,604↑0.5% | 10,549↑12.2% | 9,406 | |
| Operating Results | ||||||
| Operating Income | 2,833↑19.3% | 2,375↑4.8% | 2,266↑18.6% | 1,910↑10.7% | 1,726 | |
| Depreciation & Amortization | 1,555↓2.1% | 1,588↑8.7% | 1,461↑6.3% | 1,375↓17.4% | 1,664 | |
| EBITDA | 4,388↑6.9% | 4,103↑3.8% | 3,952↑4.9% | 3,769↓12.1% | 4,287 | |
| EBIT | 2,833↑12.6% | 2,515↑1.0% | 2,491↑4.1% | 2,394↓8.7% | 2,623 | |
| Interest & Other Income | ||||||
| Net Interest Income | -1,140↓12.8% | -1,011↑1.6% | -1,027↓7.5% | -955↑10.2% | -1,064 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 1,140↑12.8% | 1,011↓1.6% | 1,027↑7.5% | 955↓10.2% | 1,064 | |
| Non-Operating Income | 0.00↑100.0% | -140↑37.8% | -225↑53.5% | -484↑46.0% | -897 | |
| Other Income / Expenses | -1,274↓46.3% | -871↓8.6% | -802↓70.3% | -471↓182.0% | -167 | |
| Income Before Tax | 1,559↑3.7% | 1,504↑2.7% | 1,464↑1.7% | 1,439↓7.7% | 1,559 | |
| Income Tax Expense | 288↓23.6% | 377↑41.2% | 267↓73.3% | 1,000↑212.5% | 320 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,271↑12.8% | 1,127↓5.8% | 1,197↑172.7% | 439↓64.6% | 1,239 | |
| Net Income from Discontinued Operations | 0.00 | 0.00↑100.0% | -21 | 0.00↓100.0% | 44 | |
| Net Income | 1,020↑4.3% | 978↓11.3% | 1,102↑171.4% | 406↓68.4% | 1,283 | |
| Bottom-Line Net Income | 1,020↑4.3% | 978↓11.3% | 1,102↑171.4% | 406↓68.4% | 1,283 | |
| EPS (Basic) | 1.77↑4.1% | 1.70↓11.5% | 1.92↑170.4% | 0.71↓69.8% | 2.35 | |
| EPS (Diluted) | 1.76↑3.5% | 1.70↓11.5% | 1.92↑170.4% | 0.71↓69.8% | 2.35 | |
| Weighted Average Shares | 577↑0.3% | 575↑0.3% | 573↑0.4% | 571↑4.8% | 545 | |
| Weighted Average Diluted Shares | 578↑0.2% | 577↑0.5% | 574↑0.3% | 572↑4.8% | 546 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.