5E Advanced Materials Inc. (FEAM) — Financial statements
Income statement, balance sheet, and cash flow for 5E Advanced Materials Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Cost of Revenue | 20 | 0.00 | 0.00 | 0.00↓100.0% | 6 | |
| Gross Profit | -20 | 0.00 | 0.00 | 0.00↑100.0% | -6 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00↓100.0% | 0.05↓82.8% | 0.26↑97.0% | 0.13 | 0.00 | |
| General & Administrative Expenses | 14↓36.9% | 23↓9.8% | 25↓53.6% | 55↑373.2% | 12 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 0.08 | |
| SG&A Expenses | 14↓36.9% | 23↓9.8% | 25↓53.6% | 55↑369.9% | 12 | |
| Other Expenses | 9↓29.5% | 13↑16.8% | 11↓14.9% | 13↑41880.6% | 0.03 | |
| Operating Expenses | 24↓34.3% | 36↓2.3% | 37↓45.9% | 68↑481.3% | 12 | |
| Total Costs & Expenses | 44↑21.9% | 36↓2.3% | 37↓45.9% | 68↑284.7% | 18 | |
| Operating Results | ||||||
| Operating Income | -44↓21.9% | -36↑2.3% | -37↑45.9% | -68↓284.7% | -18 | |
| Depreciation & Amortization | 20↑274.3% | 5↑1431.3% | 0.35↑46.8% | 0.24↑664.5% | 0.03 | |
| EBITDA | -5↑90.1% | -50↓115.5% | -23↑64.8% | -66↓277.6% | -18 | |
| EBIT | -25↑55.3% | -56↓134.8% | -24↑64.4% | -67↓278.3% | -18 | |
| Interest & Other Income | ||||||
| Net Interest Income | -6↓6.8% | -6↓4.2% | -6↓190133.3% | -0.00↓175.0% | 0.00 | |
| Interest Income | 0.10↓59.1% | 0.25↓78.0% | 1↑38133.3% | 0.00↓66.7% | 0.01 | |
| Interest Expense | 6↑4.1% | 6↓9.6% | 7↑114133.3% | 0.01↑20.0% | 0.01 | |
| Non-Operating Income | -19↓194.2% | 20↑254.2% | -13↓1051.0% | -1 | 0.00 | |
| Other Income / Expenses | 12↑147.2% | -26↓529.9% | 6↑444.1% | 1↑169.1% | -2 | |
| Income Before Tax | -31↑49.4% | -62↓102.5% | -31↑54.1% | -67↓246.5% | -19 | |
| Income Tax Expense | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -32↑49.1% | -62↓102.5% | -31↑54.1% | -67↓246.5% | -19 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -32↑49.1% | -62↓102.5% | -31↑54.1% | -67↓246.5% | -19 | |
| Bottom-Line Net Income | -32↑49.1% | -62↓102.5% | -31↑54.1% | -67↓246.5% | -19 | |
| EPS (Basic) | -3.95↓234.7% | -1.18↓68.6% | -0.70↑57.1% | -1.63↓262.2% | -0.45 | |
| EPS (Diluted) | -3.95↓234.7% | -1.18↓68.6% | -0.70↑57.1% | -1.63↓262.2% | -0.45 | |
| Weighted Average Shares | 8↓84.8% | 53↑19.8% | 44↑7.4% | 41↓4.0% | 43 | |
| Weighted Average Diluted Shares | 8↓84.8% | 53↑19.8% | 44↑7.4% | 41↓4.0% | 43 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.