Frequency Electronics, Inc. (FEIM) — Financial statements
Income statement, balance sheet, and cash flow for Frequency Electronics, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 70↑26.3% | 55↑35.6% | 41↓15.6% | 48↓11.0% | 54 | |
| Cost of Revenue | 40↑8.2% | 37↑11.4% | 33↓17.1% | 40↑6.3% | 37 | |
| Gross Profit | 30↑62.0% | 19↑136.8% | 8↓8.7% | 9↓49.2% | 17 | |
| Operating Expenses | ||||||
| R&D Expenses | 6↑79.8% | 3↑7.3% | 3↓36.7% | 5↑6.1% | 5 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 12↑20.7% | 10↑8.7% | 9↓19.6% | 12↓11.6% | 13 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 18↑35.4% | 14↑8.3% | 13↓24.7% | 17↓6.9% | 18 | |
| Total Costs & Expenses | 58↑15.6% | 50↑10.6% | 45↓19.3% | 56↑2.0% | 55 | |
| Operating Results | ||||||
| Operating Income | 12↑133.8% | 5↑207.4% | -5↑41.9% | -8↓739.0% | -0.96 | |
| Depreciation & Amortization | 2↓3.2% | 2↓11.3% | 2↓20.4% | 3↓0.4% | 3 | |
| EBITDA | 14↑85.8% | 8↑367.6% | -3↑48.4% | -6↓253.9% | 4 | |
| EBIT | 12↑119.8% | 6↑205.7% | -5↑38.6% | -9↓1523.7% | 0.60 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.42↑480.7% | -0.11↑30.1% | -0.16↓102.6% | -0.08↑39.4% | -0.13 | |
| Interest Income | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.10↓4.6% | 0.11↓30.1% | 0.16↑102.6% | 0.08↓39.4% | 0.13 | |
| Non-Operating Income | -0.52↑6.9% | -0.55↓192.5% | 0.60↑9.5% | 0.55↑135.0% | -2 | |
| Other Income / Expenses | 0.41↓7.4% | 0.45↑158.9% | -0.76↓21.0% | -0.62↓143.5% | 1 | |
| Income Before Tax | 12↑122.3% | 5↑200.7% | -5↑37.3% | -9↓1919.7% | 0.48 | |
| Income Tax Expense | -12↓8778.5% | -0.13↓275.7% | 0.07↑7300.0% | 0.00↑100.5% | -0.20 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 24↑323.4% | 6↑201.7% | -6↑36.5% | -9↓1374.0% | 0.68 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 24↑325.5% | 6↑201.7% | -6↑36.5% | -9↓1374.0% | 0.68 | |
| Bottom-Line Net Income | 24↑325.5% | 6↑201.7% | -6↑36.5% | -9↓1374.0% | 0.68 | |
| EPS (Basic) | 2.46↑316.9% | 0.59↑200.0% | -0.59↑36.6% | -0.93↓1355.1% | 0.07 | |
| EPS (Diluted) | 2.46↑316.9% | 0.59↑200.0% | -0.59↑36.6% | -0.93↓1355.1% | 0.07 | |
| Weighted Average Shares | 10↑1.3% | 9↑1.5% | 9↑0.8% | 9↑1.0% | 9 | |
| Weighted Average Diluted Shares | 10↑1.9% | 9↑1.0% | 9↑0.8% | 9↑0.2% | 9 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.