Franklin Electric Co., Inc. (FELE) — Financial statements
Income statement, balance sheet, and cash flow for Franklin Electric Co., Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,131↑5.4% | 2,021↓2.1% | 2,065↑1.0% | 2,044↑23.0% | 1,662 | |
| Cost of Revenue | 1,375↑5.5% | 1,304↓4.7% | 1,368↑1.2% | 1,352↑24.5% | 1,086 | |
| Gross Profit | 756↑5.4% | 717↑2.9% | 697↑0.8% | 691↑20.0% | 576 | |
| Operating Expenses | ||||||
| R&D Expenses | 20↓7.0% | 22↑21.5% | 18↑6.0% | 17↓3.5% | 17 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 464↓0.6% | 467↑7.5% | 434↑2.6% | 423↑9.4% | 386 | |
| Other Expenses | 0.00↑100.0% | -14↑15.3% | -17↓219.1% | -5↑68.4% | -17 | |
| Operating Expenses | 484↑2.2% | 474↑9.0% | 435↑0.1% | 434↑12.2% | 387 | |
| Total Costs & Expenses | 1,859↑4.6% | 1,778↓1.4% | 1,803↑0.9% | 1,787↑21.3% | 1,473 | |
| Operating Results | ||||||
| Operating Income | 272↑11.6% | 244↓7.2% | 262↑2.0% | 257↑35.9% | 189 | |
| Depreciation & Amortization | 63↑12.1% | 56↑7.3% | 52↑3.7% | 50↑13.0% | 45 | |
| EBITDA | 335↑13.8% | 294↓3.9% | 306↑3.1% | 297↑24.1% | 239 | |
| EBIT | 272↑14.2% | 238↓6.2% | 254↑2.9% | 247↑26.6% | 195 | |
| Interest & Other Income | ||||||
| Net Interest Income | -11↓68.4% | -6↑46.4% | -12↓2.3% | -12↓121.8% | -5 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 11↑68.4% | 6↓46.4% | 12↑2.3% | 12↑121.8% | 5 | |
| Non-Operating Income | 0.00↓100.0% | 5↓35.0% | 8↓19.2% | 10↑282.8% | -6 | |
| Other Income / Expenses | -77↓555.6% | -12↑41.6% | -20↑7.9% | -22↓4381.1% | 0.51 | |
| Income Before Tax | 195↓16.0% | 232↓4.3% | 242↑3.0% | 235↑24.0% | 190 | |
| Income Tax Expense | 46↓8.5% | 50↑5.8% | 47↑2.3% | 46↑33.6% | 35 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 149↓18.1% | 182↓6.7% | 195↑3.1% | 189↑21.8% | 155 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 147↓18.4% | 180↓6.7% | 193↑3.2% | 187↑21.8% | 154 | |
| Bottom-Line Net Income | 146↓18.4% | 180↓6.7% | 193↑3.2% | 187↑22.0% | 153 | |
| EPS (Basic) | 3.26↓16.8% | 3.92↓6.0% | 4.17↑3.5% | 4.03↑22.1% | 3.30 | |
| EPS (Diluted) | 3.22↓16.6% | 3.86↓6.1% | 4.11↑3.5% | 3.97↑22.2% | 3.25 | |
| Weighted Average Shares | 45↓2.0% | 46↓0.6% | 46↓0.2% | 46↓0.2% | 46 | |
| Weighted Average Diluted Shares | 46↓2.2% | 47↓0.9% | 47↓0.2% | 47↑0.0% | 47 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.