Ferrovial SE (FER) — Financial statements
Income statement, balance sheet, and cash flow for Ferrovial SE — annual and quarterly history with growth and margin analysis.
| Metric (EUR Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 9,627↑5.2% | 9,147↑7.4% | 8,514↑12.8% | 7,551↑11.4% | 6,778 | |
| Cost of Revenue | 1,124↑0.8% | 1,115↑6.5% | 1,047↓12.5% | 1,197↑11.1% | 1,077 | |
| Gross Profit | 8,503↑5.9% | 8,032↑7.6% | 7,467↑17.5% | 6,354↑11.5% | 5,701 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 2,638↑6.8% | 2,471↑5.9% | 2,334↑419.8% | 449↑39.0% | 323 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 2,638↑6.8% | 2,471↑5.9% | 2,334↑419.8% | 449↑39.0% | 323 | |
| Other Expenses | 4,688↑91.2% | 2,452↓60.9% | 6,275↑14.5% | 5,479↑51.1% | 3,625 | |
| Operating Expenses | 7,326↑48.8% | 4,923↓28.0% | 6,842↑15.4% | 5,928↑10.5% | 5,364 | |
| Total Costs & Expenses | 8,450↑39.9% | 6,038↓23.5% | 7,889↑10.7% | 7,125↑8.4% | 6,570 | |
| Operating Results | ||||||
| Operating Income | 1,177↓62.1% | 3,109↑397.4% | 625↑47.8% | 423↓71.4% | 1,479 | |
| Depreciation & Amortization | 490↑11.1% | 441↑10.0% | 401↑34.1% | 299↑10.7% | 270 | |
| EBITDA | 1,998↓56.0% | 4,539↑207.1% | 1,478↑60.0% | 924↓38.9% | 1,513 | |
| EBIT | 1,508↓63.2% | 4,098↑280.5% | 1,077↑73.2% | 622↓50.0% | 1,243 | |
| Interest & Other Income | ||||||
| Net Interest Income | -291↓6.1% | -274↓8.0% | -254↑1.9% | -259↑1.5% | -263 | |
| Interest Income | 147↓33.0% | 219↓12.2% | 250↑108.6% | 120↑160.6% | 46 | |
| Interest Expense | 438↓11.3% | 494↑5.7% | 467↑23.3% | 379↑37.3% | 276 | |
| Non-Operating Income | -331↑66.5% | -989↓98.6% | -498↓146.5% | -202↑77.6% | -903 | |
| Other Income / Expenses | -107↓120.9% | 512↑1551.6% | 31↑120.0% | -155↓124.8% | 626 | |
| Income Before Tax | 1,070↓70.5% | 3,621↑452.0% | 656↑144.8% | 268↓72.2% | 964 | |
| Income Tax Expense | -60↓141.4% | 145↑245.2% | 42↑40.0% | 30↑433.3% | -9 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,130↓67.5% | 3,476↑466.1% | 614↑741.1% | 73↓92.5% | 975 | |
| Net Income from Discontinued Operations | 20↑42.9% | 14↓12.5% | 16↓75.0% | 64↓82.3% | 361 | |
| Net Income | 888↓72.6% | 3,239↑604.1% | 460↑144.7% | 188↓84.3% | 1,198 | |
| Bottom-Line Net Income | 888↓72.6% | 3,239↑849.9% | 341↑201.8% | 113↓90.6% | 1,198 | |
| EPS (Basic) | 1.20↓72.5% | 4.36↑890.9% | 0.44↑76.0% | 0.25↓84.7% | 1.63 | |
| EPS (Diluted) | 1.23↓72.3% | 4.44↑844.7% | 0.47↑88.0% | 0.25↓84.7% | 1.63 | |
| Weighted Average Shares | 738↓0.6% | 742↓3.2% | 767↑6.0% | 723↓1.1% | 732 | |
| Weighted Average Diluted Shares | 720↓1.3% | 729↑0.1% | 728↑0.7% | 723↓1.1% | 732 | |
* All figures in Millions of EUR, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.