Faraday Future Intelligent Electric Inc. (FFAI) — Financial statements
Income statement, balance sheet, and cash flow for Faraday Future Intelligent Electric Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 0.54↓0.6% | 0.54↓31.3% | 0.78 | 0.00 | 0.00 | |
| Cost of Revenue | 98↑17.0% | 84↑97.2% | 43↑675.4% | 5↓32.6% | 8 | |
| Gross Profit | -98↓17.1% | -83↓99.6% | -42↓661.1% | -5↑32.6% | -8 | |
| Operating Expenses | ||||||
| R&D Expenses | 17↑61.3% | 10↓92.2% | 132↓56.0% | 300↑79.9% | 167 | |
| General & Administrative Expenses | 56↑29.1% | 43↓47.9% | 83 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 12↑32.7% | 9↓59.4% | 23 | 0.00 | 0.00 | |
| SG&A Expenses | 68↑29.7% | 52↓50.4% | 106↓18.0% | 129↑12.1% | 115 | |
| Other Expenses | 0.00↓100.0% | 4↓45.8% | 6 | 0.00 | 0.00 | |
| Operating Expenses | 85↑27.8% | 66↓72.9% | 244↓43.1% | 429↑52.2% | 282 | |
| Total Costs & Expenses | 183↑21.7% | 150↓47.6% | 287↓34.0% | 434↑49.8% | 290 | |
| Operating Results | ||||||
| Operating Income | -182↓21.8% | -150↑47.7% | -286↑34.2% | -434↓49.8% | -290 | |
| Depreciation & Amortization | 68↓8.4% | 74↑62.8% | 45↑727.4% | 5↓32.6% | 8 | |
| EBITDA | -321↓20.7% | -265↑30.7% | -383↑34.8% | -587↓27.3% | -461 | |
| EBIT | -388↓14.4% | -340↑20.8% | -429↑27.7% | -593↓26.3% | -469 | |
| Interest & Other Income | ||||||
| Net Interest Income | -9↑47.9% | -17↓446.0% | -3↑67.8% | -9↑79.8% | -47 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 9↓47.9% | 17↑446.0% | 3↓67.8% | 9↓79.8% | 47 | |
| Non-Operating Income | 206↑8.5% | 190↑33.1% | 143↓9.9% | 158↓11.8% | 179 | |
| Other Income / Expenses | -215↓4.0% | -206↓41.8% | -146↑13.2% | -168↑25.9% | -226 | |
| Income Before Tax | -397↓11.5% | -356↑17.5% | -432↑28.3% | -602↓16.6% | -516 | |
| Income Tax Expense | 0.06↑123.6% | -0.27↓345.0% | 0.11↑78.7% | 0.06↓74.6% | 0.24 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -397↓11.6% | -356↑17.6% | -432↑28.3% | -602↓16.6% | -517 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -391↓9.8% | -356↑17.6% | -432↑28.3% | -602↓16.6% | -517 | |
| Bottom-Line Net Income | -391↓9.8% | -356↑17.6% | -432↑28.3% | -602↓16.6% | -517 | |
| EPS (Basic) | -3.14↑84.0% | -19.61↑98.9% | -1,792.44↑88.6% | -15,742.34↑25.9% | -21,244.86 | |
| EPS (Diluted) | -3.14↑84.0% | -19.61↑98.9% | -1,792.44↑88.6% | -15,742.40↑25.9% | -21,244.86 | |
| Weighted Average Shares | 124↑570.8% | 19↑7592.8% | 0.24↑529.6% | 0.04↑57.4% | 0.02 | |
| Weighted Average Diluted Shares | 124↑570.8% | 19↑7592.8% | 0.24↑529.6% | 0.04↑57.4% | 0.02 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.