F5, Inc. (FFIV) — Financial statements
Income statement, balance sheet, and cash flow for F5, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 3,088↑9.7% | 2,816↑0.1% | 2,813↑4.4% | 2,696↑3.6% | 2,603 | |
| Cost of Revenue | 574↑2.9% | 558↓6.0% | 593↑9.9% | 540↑9.4% | 493 | |
| Gross Profit | 2,514↑11.3% | 2,258↑1.7% | 2,220↑3.0% | 2,156↑2.2% | 2,110 | |
| Operating Expenses | ||||||
| R&D Expenses | 540↑10.1% | 490↓9.3% | 540↓0.6% | 543↑6.0% | 513 | |
| General & Administrative Expenses | 322↑19.9% | 269↑2.1% | 263↓4.1% | 275↑0.3% | 274 | |
| Selling & Marketing Expenses | 861↑3.4% | 832↓5.2% | 878↓5.2% | 927↓0.4% | 930 | |
| SG&A Expenses | 1,183↑7.4% | 1,101↓3.5% | 1,142↓5.0% | 1,201↓0.2% | 1,204 | |
| Other Expenses | 25↑194.4% | 9↓86.8% | 65 | 0.00 | 0.00 | |
| Operating Expenses | 1,748↑9.3% | 1,600↓8.4% | 1,747↑0.2% | 1,745↑1.6% | 1,716 | |
| Total Costs & Expenses | 2,322↑7.6% | 2,158↓7.8% | 2,341↑2.1% | 2,292↑3.7% | 2,209 | |
| Operating Results | ||||||
| Operating Income | 766↑16.3% | 659↑39.4% | 473↑17.0% | 404↑2.5% | 394 | |
| Depreciation & Amortization | 92↓13.6% | 107↓5.1% | 113↓2.5% | 116↑0.2% | 115 | |
| EBITDA | 884↑14.2% | 774↑19.0% | 651↑23.4% | 527↑3.5% | 509 | |
| EBIT | 791↑18.6% | 667↑24.0% | 538↑30.7% | 412↑4.5% | 394 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 3 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 3 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | -25↓194.4% | -9↑86.8% | -65↓726.8% | -8 | 0.00 | |
| Other Income / Expenses | 42↑15.0% | 37↑174.8% | 13↑172.9% | -18↓159.6% | -7 | |
| Income Before Tax | 808↑16.2% | 695↑43.1% | 486↑26.1% | 385↓0.4% | 387 | |
| Income Tax Expense | 116↓9.9% | 129↑41.4% | 91↑44.0% | 63↑13.5% | 56 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 692↑22.2% | 567↑43.5% | 395↑22.6% | 322↓2.7% | 331 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 692↑22.2% | 567↑43.5% | 395↑22.6% | 322↓2.7% | 331 | |
| Bottom-Line Net Income | 692↑22.2% | 567↑43.5% | 395↑22.6% | 322↓2.7% | 331 | |
| EPS (Basic) | 11.96↑23.9% | 9.65↑46.4% | 6.59↑23.4% | 5.34↓2.2% | 5.46 | |
| EPS (Diluted) | 11.80↑23.6% | 9.55↑45.8% | 6.55↑24.3% | 5.27↓1.3% | 5.34 | |
| Weighted Average Shares | 58↓1.4% | 59↓2.0% | 60↓0.6% | 60↓0.7% | 61 | |
| Weighted Average Diluted Shares | 59↓1.1% | 59↓1.5% | 60↓1.4% | 61↓1.5% | 62 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.