F&G Annuities & Life, Inc. (FG) — Financial statements
Income statement, balance sheet, and cash flow for F&G Annuities & Life, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 5,731↑5.7% | 5,421↑26.9% | 4,271↑90.8% | 2,239↓33.9% | 3,385 | |
| Cost of Revenue | 3,963↑4.5% | 3,791↑6.7% | 3,553↑215.5% | 1,126↓41.7% | 1,932 | |
| Gross Profit | 1,768↑8.5% | 1,630↑127.0% | 718↓35.5% | 1,113↓23.4% | 1,453 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 296↑27.6% | 232↑47.8% | 157↑21.7% | 129 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00↓100.0% | 296↑27.6% | 232↑47.8% | 157↑21.7% | 129 | |
| Other Expenses | 1,445↑159.9% | 556↑6.7% | 521↑219.6% | 163↑171.5% | -228 | |
| Operating Expenses | 1,445↑69.6% | 852↑13.1% | 753↑135.3% | 320↑423.2% | -99 | |
| Total Costs & Expenses | 5,408↑16.5% | 4,643↑7.8% | 4,306↑197.8% | 1,446↓21.1% | 1,833 | |
| Operating Results | ||||||
| Operating Income | 323↓58.5% | 778↑2322.9% | -35↓104.4% | 793↓48.9% | 1,552 | |
| Depreciation & Amortization | 665↑16.9% | 569↑38.1% | 412↑27.2% | 324↑19.6% | 271 | |
| EBITDA | 1,152↓22.1% | 1,479↑212.0% | 474↓58.6% | 1,146↓38.1% | 1,852 | |
| EBIT | 487↓46.5% | 910↑1367.7% | 62↓92.5% | 822↓48.0% | 1,581 | |
| Interest & Other Income | ||||||
| Net Interest Income | -164↓106.5% | 2,527↑19.6% | 2,112↑25.2% | 1,687↑22.2% | 1,380 | |
| Interest Income | 0.00↓100.0% | 2,659↑20.4% | 2,209↑28.7% | 1,716↑21.8% | 1,409 | |
| Interest Expense | 164↑24.2% | 132↑36.1% | 97↑234.5% | 29↑0.0% | 29 | |
| Non-Operating Income | -164↓24.2% | -132↓36.1% | -97↓234.5% | -29↑0.0% | -29 | |
| Other Income / Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Income Before Tax | 323↓58.5% | 778↑2322.9% | -35↓104.4% | 793↓48.9% | 1,552 | |
| Income Tax Expense | 52↓61.8% | 136↑491.3% | 23↓85.4% | 158↓50.6% | 320 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 271↓57.8% | 642↑1206.9% | -58↓109.1% | 635↓48.5% | 1,232 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 8 | |
| Net Income | 265↓58.5% | 639↑1201.7% | -58↓109.1% | 635↓48.8% | 1,240 | |
| Bottom-Line Net Income | 248↓60.1% | 622↑1172.4% | -58↓109.1% | 635↓48.8% | 1,240 | |
| EPS (Basic) | 1.89↓62.0% | 4.98↑1159.6% | -0.47↓108.5% | 5.52↓33.0% | 8.24 | |
| EPS (Diluted) | 1.88↓61.5% | 4.88↑1138.3% | -0.47↓108.5% | 5.52↓33.0% | 8.24 | |
| Weighted Average Shares | 131↑4.8% | 125↑0.8% | 124↑7.8% | 115↑9.5% | 105 | |
| Weighted Average Diluted Shares | 132↑0.8% | 131↑5.6% | 124↑7.8% | 115↑9.5% | 105 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.