FG Nexus Inc. (FGNX) — Financial statements
Income statement, balance sheet, and cash flow for FG Nexus Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | -2↓113.5% | 17↑1.5% | 17↑37.0% | 12↑200.9% | 4 | |
| Cost of Revenue | 0.29↓98.9% | 25↑18.7% | 21↑101.6% | 11↑85.4% | 6 | |
| Gross Profit | -3↑67.6% | -8↓85.8% | -4↓340.3% | 2↑214.1% | -2 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 15↑3.8% | 14↑25.8% | 11↑33.0% | 8↓9.0% | 9 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 1↑60.2% | 0.80 | 0.00 | 0.00 | |
| SG&A Expenses | 15↓4.9% | 15↑28.1% | 12↑42.5% | 8↓9.0% | 9 | |
| Other Expenses | 48↑3177.4% | 1↑29600.0% | -0.01↑99.9% | -8↓120.9% | -3 | |
| Operating Expenses | 63↑275.6% | 17↑40.6% | 12↑1517.3% | 0.74↓87.2% | 6 | |
| Total Costs & Expenses | 63↑49.5% | 42↑26.5% | 33↑193.1% | 11↓0.8% | 11 | |
| Operating Results | ||||||
| Operating Income | -65↓163.2% | -25↓52.7% | -16↓1596.9% | 1↑114.8% | -7 | |
| Depreciation & Amortization | 0.29↓64.9% | 0.83↓1.4% | 0.84 | 0.00 | 0.00 | |
| EBITDA | -67↓208.5% | -22↓82.6% | -12↓1197.8% | 1↑114.8% | -7 | |
| EBIT | -68↓198.5% | -23↓77.1% | -13↓1275.1% | 1↑114.8% | -7 | |
| Interest & Other Income | ||||||
| Net Interest Income | -0.13↑63.3% | -0.36↑30.8% | -0.52 | 0.00 | 0.00 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.13↓63.3% | 0.36↓30.8% | 0.52 | 0.00 | 0.00 | |
| Non-Operating Income | 2↑193.4% | -2↑36.1% | -4 | 0.00 | 0.00 | |
| Other Income / Expenses | -2↓218.3% | 2↓37.0% | 3 | 0.00 | 0.00 | |
| Income Before Tax | -68↓194.4% | -23↓72.9% | -13↓1322.9% | 1↑114.8% | -7 | |
| Income Tax Expense | 0.81↑680.6% | -0.14↑86.1% | -1.00 | 0.00 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -69↓199.7% | -23↓85.7% | -12↓1231.2% | 1↑114.8% | -7 | |
| Net Income from Discontinued Operations | 0.00↓100.0% | 22↑1023.1% | -2 | 0.00↓100.0% | 0.15 | |
| Net Income | -69↓5831.9% | -1↑91.8% | -14↓1393.8% | 1↑112.8% | -9 | |
| Bottom-Line Net Income | -69↓2571.1% | -3↑81.8% | -14↓1908.1% | -0.70↑93.1% | -10 | |
| EPS (Basic) | -25.69↓111.4% | -12.15↑93.1% | -176.10↓1515.6% | -10.90↑95.6% | -245.00 | |
| EPS (Diluted) | -25.69↓111.4% | -12.15↑93.1% | -176.10↓1515.6% | -10.90↑95.6% | -245.00 | |
| Weighted Average Shares | 3↑1162.8% | 0.21↑164.0% | 0.08↑24.5% | 0.06↑54.0% | 0.04 | |
| Weighted Average Diluted Shares | 3↑1162.8% | 0.21↑164.0% | 0.08↑24.5% | 0.06↑54.0% | 0.04 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.