FIGS, Inc. (FIGS) — Financial statements
Income statement, balance sheet, and cash flow for FIGS, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 631↑13.6% | 556↑1.8% | 546↑7.9% | 506↑20.6% | 420 | |
| Cost of Revenue | 211↑17.4% | 180↑6.7% | 169↑11.4% | 151↑27.9% | 118 | |
| Gross Profit | 420↑11.8% | 376↓0.4% | 377↑6.3% | 354↑17.7% | 301 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 143↓0.1% | 143↑1.6% | 141↑16.6% | 121↓19.4% | 150 | |
| Selling & Marketing Expenses | 146↓36.7% | 230↑14.0% | 202↑3.1% | 196↑39.5% | 141 | |
| SG&A Expenses | 289↓22.7% | 373↑8.9% | 343↑8.2% | 317↑9.1% | 290 | |
| Other Expenses | 93 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 382↑2.2% | 373↑8.9% | 343↑8.2% | 317↑9.1% | 290 | |
| Total Costs & Expenses | 593↑7.2% | 553↑8.1% | 512↑9.3% | 468↑14.6% | 409 | |
| Operating Results | ||||||
| Operating Income | 38↑1584.2% | 2↓93.3% | 34↓9.6% | 38↑242.9% | 11 | |
| Depreciation & Amortization | 9↑35.0% | 7↑127.5% | 3↑52.9% | 2↑35.1% | 1 | |
| EBITDA | 56↑527.8% | 9↓75.8% | 37↓6.6% | 40↑243.6% | 12 | |
| EBIT | 47↑1984.2% | 2↓93.3% | 34↓9.6% | 38↑273.0% | 10 | |
| Interest & Other Income | ||||||
| Net Interest Income | 9↓22.2% | 11↑65.9% | 7↑296.7% | 2↑814.6% | -0.24 | |
| Interest Income | 9↓22.2% | 11↑65.9% | 7↑296.7% | 2 | 0.00 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00↓100.0% | 0.24 | |
| Non-Operating Income | -9 | 0.00 | 0.00 | 0.00↓100.0% | 0.89 | |
| Other Income / Expenses | 9↓25.0% | 12↑78.6% | 7↑537.3% | 1↑194.4% | -1 | |
| Income Before Tax | 47↑229.2% | 14↓64.9% | 41↑5.4% | 39↑292.8% | 10 | |
| Income Tax Expense | 13↑11.5% | 12↓36.0% | 18↑3.6% | 18↓9.7% | 19 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 34↑1159.2% | 3↓88.0% | 23↑6.8% | 21↑321.7% | -10 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 34↑1159.2% | 3↓88.0% | 23↑6.8% | 21↑321.7% | -10 | |
| Bottom-Line Net Income | 34↑1159.2% | 3↓88.0% | 23↑6.8% | 21↑321.7% | -10 | |
| EPS (Basic) | 0.21↑1204.3% | 0.02↓87.6% | 0.13↑0.0% | 0.13↑323.4% | -0.06 | |
| EPS (Diluted) | 0.19↑1158.3% | 0.02↓87.4% | 0.12↑9.1% | 0.11↑289.0% | -0.06 | |
| Weighted Average Shares | 163↓3.4% | 169↑0.7% | 168↑1.7% | 165↑0.6% | 164 | |
| Weighted Average Diluted Shares | 179↓0.3% | 180↓1.3% | 182↓2.7% | 188↑14.2% | 164 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.