FTAI Infrastructure Inc. (FIP) — Financial statements
Income statement, balance sheet, and cash flow for FTAI Infrastructure Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 503↑51.6% | 331↑3.4% | 320↑22.3% | 262↑117.9% | 120 | |
| Cost of Revenue | 447 | 0.00↓100.0% | 347↑18.9% | 292 | 0.00 | |
| Gross Profit | 56↓83.2% | 331↑1343.5% | -27↑10.9% | -30↓124.9% | 120 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 16↑9.6% | 15↑15.3% | 13↓46.2% | 24↑173.0% | 9 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 16↑9.6% | 15↑15.3% | 13↓46.2% | 24↑173.0% | 9 | |
| Other Expenses | 0.00↓100.0% | 338 | 0.00↑100.0% | -13↓107.7% | 168 | |
| Operating Expenses | 16↓95.4% | 353↑2652.3% | 13↑17.8% | 11↓93.8% | 177 | |
| Total Costs & Expenses | 463↑31.1% | 353↓1.9% | 360↑18.9% | 303↑71.1% | 177 | |
| Operating Results | ||||||
| Operating Income | 40↑282.0% | -22↑45.0% | -39↑3.2% | -41↑28.1% | -57 | |
| Depreciation & Amortization | 132↑66.8% | 79↓2.0% | 81↑14.5% | 71↑31.0% | 54 | |
| EBITDA | 243↑496.9% | -61↓362.6% | 23↑139.5% | -59↓47.9% | -40 | |
| EBIT | 111↑178.6% | -141↓143.8% | -58↑55.6% | -130↓38.2% | -94 | |
| Interest & Other Income | ||||||
| Net Interest Income | -266↓117.8% | -122↓22.6% | -100↓87.1% | -53↓232.3% | -16 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 266↑117.8% | 122↑22.6% | 100↑87.1% | 53↑232.3% | 16 | |
| Non-Operating Income | -71↓159.7% | 119↑554.1% | 18↓79.6% | 89↑139.0% | 37 | |
| Other Income / Expenses | -195↑19.2% | -241↓104.6% | -118↑17.2% | -142↓167.1% | -53 | |
| Income Before Tax | -155↑40.9% | -263↓67.1% | -157↑14.1% | -183↓66.5% | -110 | |
| Income Tax Expense | -3↓200.2% | 3↑34.1% | 2↓44.7% | 4↑223.1% | -4 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -152↑42.9% | -266↓66.6% | -160↑14.8% | -188↓76.3% | -106 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -107↑52.1% | -224↓84.3% | -121↑21.0% | -154↓92.3% | -80 | |
| Bottom-Line Net Income | -260↑11.6% | -294↓60.3% | -184↓3.7% | -177↓121.9% | -80 | |
| EPS (Basic) | -2.26↑16.9% | -2.72↓52.8% | -1.78↓2.9% | -1.73↓113.6% | -0.81 | |
| EPS (Diluted) | -2.26↑16.9% | -2.72↓52.8% | -1.78↓2.9% | -1.73↓113.6% | -0.81 | |
| Weighted Average Shares | 115↑6.5% | 108↑5.1% | 103↑3.5% | 99↑0.3% | 99 | |
| Weighted Average Diluted Shares | 115↑6.5% | 108↑5.1% | 103↑3.5% | 99↑0.3% | 99 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.