National Beverage Corp. (FIZZ) — Financial statements
Income statement, balance sheet, and cash flow for National Beverage Corp. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2026 | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,181↓1.7% | 1,201↑0.8% | 1,192↑1.6% | 1,173↑3.1% | 1,138 | |
| Cost of Revenue | 743↓1.9% | 757↓0.8% | 763↓1.7% | 776↑7.8% | 720 | |
| Gross Profit | 437↓1.5% | 444↑3.6% | 428↑8.0% | 397↓5.0% | 418 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 207↓0.6% | 208↓0.7% | 210↓0.1% | 210↑0.1% | 210 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 207↓0.6% | 208↓0.7% | 210↓0.1% | 210↑0.1% | 210 | |
| Total Costs & Expenses | 950↓1.6% | 966↓0.7% | 973↓1.3% | 986↑6.0% | 930 | |
| Operating Results | ||||||
| Operating Income | 230↓2.3% | 235↑7.8% | 219↑17.0% | 187↓10.2% | 208 | |
| Depreciation & Amortization | 0.00↓100.0% | 21↑3.2% | 20↓39.4% | 33↑4.7% | 32 | |
| EBITDA | 230↓10.2% | 256↑7.4% | 239↑8.5% | 220↓8.1% | 239 | |
| EBIT | 0.00↓100.0% | 235↑7.8% | 219↑17.2% | 186↓10.2% | 208 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.00↓100.0% | 9↓23.8% | 12↑430.4% | 2↑1050.0% | 0.20 | |
| Interest Income | 0.00↓100.0% | 9↓23.8% | 12↑430.4% | 2↑1050.0% | 0.20 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00↓100.0% | 0.24↓6.9% | 0.26 | |
| Other Income / Expenses | 10↑14.9% | 9↓19.7% | 11↑4785.1% | -0.24↑6.9% | -0.26 | |
| Income Before Tax | 241↓1.6% | 245↑6.4% | 230↑23.3% | 186↓10.2% | 208 | |
| Income Tax Expense | 57↓1.4% | 58↑8.7% | 53↑20.0% | 44↓9.8% | 49 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 184↓1.7% | 187↑5.7% | 177↑24.3% | 142↓10.3% | 159 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 184↓1.7% | 187↑5.7% | 177↑24.3% | 142↓10.3% | 159 | |
| Bottom-Line Net Income | 184↓1.7% | 187↑5.7% | 177↑24.3% | 142↓10.3% | 159 | |
| EPS (Basic) | 1.96↓2.0% | 2.00↑5.8% | 1.89↑24.3% | 1.52↓10.6% | 1.70 | |
| EPS (Diluted) | 1.96↓1.5% | 1.99↑5.3% | 1.89↑24.3% | 1.52↓10.1% | 1.69 | |
| Weighted Average Shares | 94↑0.0% | 94↑0.2% | 93↑0.1% | 93↑0.0% | 93 | |
| Weighted Average Diluted Shares | 94↓0.0% | 94↑0.1% | 94↑0.0% | 94↑0.0% | 94 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.