Foot Locker, Inc. (FL) — Financial statements
Income statement, balance sheet, and cash flow for Foot Locker, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 7,988↓2.2% | 8,168↓6.7% | 8,759↓2.2% | 8,958↑18.7% | 7,548 | |
| Cost of Revenue | 5,666↓3.9% | 5,895↓1.0% | 5,955↑1.3% | 5,878↑9.6% | 5,365 | |
| Gross Profit | 2,322↑2.2% | 2,273↓18.9% | 2,804↓9.0% | 3,080↑41.1% | 2,183 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 1,920↑3.7% | 1,852↑7.8% | 1,718↑4.1% | 1,650↑3.8% | 1,589 | |
| Selling & Marketing Expenses | 0.00 | 0.00↓100.0% | 185↓4.6% | 194↑9800.0% | -2 | |
| SG&A Expenses | 1,920↑3.7% | 1,852↓2.7% | 1,903↑3.2% | 1,844↑16.2% | 1,587 | |
| Other Expenses | 299↑7.2% | 279↑34.1% | 208↑5.6% | 197↑11.9% | 176 | |
| Operating Expenses | 2,219↑4.1% | 2,131↑0.9% | 2,111↑3.1% | 2,048↑16.2% | 1,763 | |
| Total Costs & Expenses | 7,885↓1.8% | 8,026↓0.5% | 8,066↑1.8% | 7,926↑11.2% | 7,128 | |
| Operating Results | ||||||
| Operating Income | 103↓27.5% | 142↓75.6% | 581↓59.3% | 1,426↑165.5% | 537 | |
| Depreciation & Amortization | 202↑1.5% | 199↓4.3% | 208↑5.6% | 197↑11.9% | 176 | |
| EBITDA | 261↑230.5% | -200↓126.8% | 747↓48.5% | 1,451↑114.3% | 677 | |
| EBIT | 59↑114.8% | -399↓174.0% | 539↓57.0% | 1,254↑150.3% | 501 | |
| Interest & Other Income | ||||||
| Net Interest Income | -8↑11.1% | -9↑40.0% | -15↓7.1% | -14↓100.0% | -7 | |
| Interest Income | 0.00 | 0.00 | 0.00↓100.0% | 3↓50.0% | 6 | |
| Interest Expense | 8↓11.1% | 9↓40.0% | 15↓11.8% | 17↑30.8% | 13 | |
| Non-Operating Income | 44↓91.9% | 541↑1188.1% | 42↓75.6% | 172↑377.8% | 36 | |
| Other Income / Expenses | -52↑90.8% | -565↓891.2% | -57↑69.4% | -186↓332.6% | -43 | |
| Income Before Tax | 51↑112.1% | -423↓180.7% | 524↓57.7% | 1,240↑151.0% | 494 | |
| Income Tax Expense | 33↑135.5% | -93↓151.7% | 180↓48.3% | 348↑103.5% | 171 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 18↑105.5% | -330↓195.9% | 344↓61.4% | 892↑176.2% | 323 | |
| Net Income from Discontinued Operations | -6 | 0.00↑100.0% | -3 | 0.00 | 0.00 | |
| Net Income | 12↑103.6% | -330↓196.5% | 342↓61.7% | 893↑176.5% | 323 | |
| Bottom-Line Net Income | 12↑103.6% | -330↓196.5% | 342↓61.7% | 893↑176.5% | 323 | |
| EPS (Basic) | 0.13↑103.7% | -3.50↓196.4% | 3.63↓58.3% | 8.71↑181.0% | 3.10 | |
| EPS (Diluted) | 0.13↑103.7% | -3.50↓197.8% | 3.58↓58.4% | 8.60↑180.1% | 3.07 | |
| Weighted Average Shares | 95↑0.8% | 94↓0.1% | 94↓8.0% | 103↓1.7% | 104 | |
| Weighted Average Diluted Shares | 96↑1.4% | 94↓1.4% | 96↓8.0% | 104↓1.2% | 105 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.