Flowserve Corporation (FLS) — Financial statements
Income statement, balance sheet, and cash flow for Flowserve Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 4,729↑3.8% | 4,558↑5.5% | 4,321↑19.5% | 3,615↑2.1% | 3,541 | |
| Cost of Revenue | 3,093↑0.0% | 3,092↑2.3% | 3,023↑15.4% | 2,620↑5.9% | 2,474 | |
| Gross Profit | 1,636↑11.6% | 1,466↑12.9% | 1,298↑30.5% | 995↓6.7% | 1,067 | |
| Operating Expenses | ||||||
| R&D Expenses | 54↓22.6% | 70↑43.5% | 49↑22.1% | 40↑16.7% | 34 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 968↑9.9% | 880↑4.2% | 845↑11.0% | 761↑1.9% | 747 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 1,022↑7.6% | 950↑6.3% | 894↑11.6% | 801↑2.5% | 781 | |
| Total Costs & Expenses | 4,115↑1.8% | 4,042↑3.2% | 3,917↑14.5% | 3,422↑5.1% | 3,256 | |
| Operating Results | ||||||
| Operating Income | 614↑19.1% | 515↑27.6% | 404↑108.8% | 193↓32.2% | 285 | |
| Depreciation & Amortization | 95↑11.5% | 86↑2.2% | 84↓7.9% | 91↓8.9% | 100 | |
| EBITDA | 709↑31.1% | 541↑44.5% | 374↑28.4% | 292↑0.2% | 291 | |
| EBIT | 614↑34.8% | 455↑56.7% | 291↑44.9% | 201↑4.9% | 191 | |
| Interest & Other Income | ||||||
| Net Interest Income | -70↓9.6% | -64↓6.7% | -60↓41.7% | -42↑22.9% | -55 | |
| Interest Income | 8↑40.6% | 5↓23.2% | 7↑76.4% | 4↑43.4% | 3 | |
| Interest Expense | 78↑12.0% | 69↑3.6% | 67↑44.7% | 46↓19.7% | 58 | |
| Non-Operating Income | 0.00↓100.0% | 60↓47.0% | 113↑1662.9% | -7↓107.7% | 94 | |
| Other Income / Expenses | -88↑31.5% | -129↑28.2% | -180↓361.5% | -39↑74.3% | -152 | |
| Income Before Tax | 525↑36.1% | 386↑72.6% | 224↑44.9% | 154↑15.6% | 134 | |
| Income Tax Expense | 156↑83.2% | 85↑357.5% | 19↑142.5% | -44↓1582.3% | -3 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 370↑22.8% | 301↑46.8% | 205↑3.6% | 198↑45.4% | 136 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 346↑22.5% | 283↑51.4% | 187↓1.0% | 189↑49.8% | 126 | |
| Bottom-Line Net Income | 346↑22.5% | 283↑51.4% | 187↓1.0% | 189↑49.8% | 126 | |
| EPS (Basic) | 2.66↑23.7% | 2.15↑51.4% | 1.42↓1.4% | 1.44↑48.5% | 0.97 | |
| EPS (Diluted) | 2.64↑23.4% | 2.14↑50.7% | 1.42↓1.4% | 1.44↑50.0% | 0.96 | |
| Weighted Average Shares | 130↓1.1% | 131↓0.0% | 132↑0.7% | 131↑0.2% | 130 | |
| Weighted Average Diluted Shares | 131↓1.0% | 132↑0.3% | 132↑0.5% | 131↑0.4% | 131 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.