Flutter Entertainment plc (FLUT) — Financial statements
Income statement, balance sheet, and cash flow for Flutter Entertainment plc — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 16,383↑16.6% | 14,048↑19.2% | 11,790↑24.6% | 9,463↑13.9% | 8,308 | |
| Cost of Revenue | 8,979↑22.2% | 7,346↑18.4% | 6,202↑28.9% | 4,813↑24.0% | 3,881 | |
| Gross Profit | 7,404↑10.5% | 6,702↑19.9% | 5,588↑20.2% | 4,650↑5.0% | 4,427 | |
| Operating Expenses | ||||||
| R&D Expenses | 991↑20.9% | 820↑7.2% | 765↑38.6% | 552↓12.9% | 634 | |
| General & Administrative Expenses | 2,182↑20.7% | 1,808↑13.3% | 1,596↑36.2% | 1,172↓17.6% | 1,423 | |
| Selling & Marketing Expenses | -3,678↓214.8% | 3,205↓15.1% | 3,776↑25.3% | 3,014↑6.9% | 2,819 | |
| SG&A Expenses | -1,496↓129.8% | 5,013↓6.7% | 5,372↑28.3% | 4,186↓1.3% | 4,242 | |
| Other Expenses | 6,885 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 6,380↑9.4% | 5,833↓5.0% | 6,137↑29.5% | 4,738↓2.8% | 4,876 | |
| Total Costs & Expenses | 15,359↑16.5% | 13,179↑6.8% | 12,339↑29.2% | 9,551↑9.1% | 8,757 | |
| Operating Results | ||||||
| Operating Income | 1,024↑17.8% | 869↑258.3% | -549↓523.9% | -88↑80.4% | -449 | |
| Depreciation & Amortization | 1,517↑38.3% | 1,097↓14.6% | 1,285↑19.5% | 1,075↑6.4% | 1,010 | |
| EBITDA | 1,991↑24.2% | 1,603↑156.9% | 624↓36.8% | 987↑75.9% | 561 | |
| EBIT | 474↓6.3% | 506↑176.6% | -661↓651.1% | -88↑80.4% | -449 | |
| Interest & Other Income | ||||||
| Net Interest Income | -522↓22.2% | -427↓10.9% | -385↓81.6% | -212↑1.4% | -215 | |
| Interest Income | 73↑2.8% | 71↑57.8% | 45↑542.9% | 7↑0.0% | 7 | |
| Interest Expense | 595↑19.5% | 498↑15.8% | 430↑96.3% | 219↓1.4% | 222 | |
| Non-Operating Income | 550↑51.5% | 363↑224.1% | 112 | 0.00 | 0.00 | |
| Other Income / Expenses | -1,145↓34.2% | -853↓57.4% | -542↓161.8% | -207↓81.6% | -114 | |
| Income Before Tax | -121↓856.3% | 16↑101.5% | -1,091↓269.8% | -295↑47.6% | -563 | |
| Income Tax Expense | 286↑295.9% | -146↓221.7% | 120↑60.0% | 75↓61.3% | 194 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -407↓351.2% | 162↑113.4% | -1,211↓227.3% | -370↑51.1% | -757 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -310↓384.4% | 109↑108.9% | -1,222↓182.9% | -432↑53.2% | -923 | |
| Bottom-Line Net Income | -310↓820.9% | 43↑103.5% | -1,222↓182.9% | -432↑53.2% | -923 | |
| EPS (Basic) | -1.73↓820.8% | 0.24↑103.5% | -6.90↓182.8% | -2.44↑53.4% | -5.24 | |
| EPS (Diluted) | -1.73↓820.8% | 0.24↑103.5% | -6.90↓182.8% | -2.44↑53.4% | -5.24 | |
| Weighted Average Shares | 179↑0.6% | 178↑0.6% | 177↑0.0% | 177↑0.6% | 176 | |
| Weighted Average Diluted Shares | 179↓0.6% | 180↑1.7% | 177↑0.0% | 177↑0.6% | 176 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.