Fabrinet (FN) — Financial statements
Income statement, balance sheet, and cash flow for Fabrinet — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 3,419↑18.6% | 2,883↑9.0% | 2,645↑16.9% | 2,262↑20.4% | 1,879 | |
| Cost of Revenue | 3,006↑19.0% | 2,527↑9.4% | 2,309↑16.4% | 1,984↑19.6% | 1,658 | |
| Gross Profit | 413↑16.1% | 356↑5.9% | 336↑20.7% | 279↑25.9% | 221 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 87↑12.0% | 78↑0.6% | 78↑5.0% | 74↑4.8% | 71 | |
| Other Expenses | 1↑269.2% | 0.39↓94.4% | 7↑5008.1% | 0.14↑214.0% | 0.04 | |
| Operating Expenses | 89↑13.2% | 79↓7.2% | 85↑14.2% | 74↑4.9% | 71 | |
| Total Costs & Expenses | 3,095↑18.8% | 2,605↑8.9% | 2,394↑16.3% | 2,058↑19.0% | 1,729 | |
| Operating Results | ||||||
| Operating Income | 324↑16.9% | 278↑10.3% | 252↑23.1% | 205↑35.7% | 151 | |
| Depreciation & Amortization | 53↑9.0% | 49↑11.8% | 44↑13.1% | 39↑6.9% | 36 | |
| EBITDA | 409↑13.3% | 360↑18.0% | 305↑24.1% | 246↑31.0% | 188 | |
| EBIT | 355↑14.0% | 311↑19.1% | 262↑26.1% | 207↑36.8% | 152 | |
| Interest & Other Income | ||||||
| Net Interest Income | 40↑21.4% | 33↑238.9% | 10↑450.6% | 2↓33.9% | 3 | |
| Interest Income | 40↑21.0% | 33↑195.6% | 11↑409.5% | 2↓41.7% | 4 | |
| Interest Expense | 0.00↓100.0% | 0.12↓91.6% | 1↑240.7% | 0.43↓60.7% | 1 | |
| Non-Operating Income | -31↑9.3% | -34↓243.4% | -10↓242.5% | -3↓246.6% | -0.83 | |
| Other Income / Expenses | 31↓8.9% | 34↑302.2% | 8↑242.8% | 2↑1010.0% | -0.27 | |
| Income Before Tax | 355↑14.1% | 311↑19.7% | 260↑25.7% | 207↑37.5% | 150 | |
| Income Tax Expense | 23↑49.3% | 15↑24.5% | 12↑85.0% | 7↑207.3% | 2 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 333↑12.3% | 296↑19.5% | 248↑23.7% | 200↑35.1% | 148 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 333↑12.3% | 296↑19.5% | 248↑23.7% | 200↑35.1% | 148 | |
| Bottom-Line Net Income | 333↑12.3% | 296↑19.5% | 248↑23.7% | 200↑35.1% | 148 | |
| EPS (Basic) | 9.23↑13.0% | 8.17↑20.3% | 6.79↑25.0% | 5.43↑35.1% | 4.02 | |
| EPS (Diluted) | 9.17↑13.2% | 8.10↑20.4% | 6.73↑25.6% | 5.36↑35.7% | 3.95 | |
| Weighted Average Shares | 36↓0.6% | 36↓0.7% | 37↓1.0% | 37↑0.0% | 37 | |
| Weighted Average Diluted Shares | 36↓0.8% | 37↓0.8% | 37↓1.4% | 37↓0.4% | 38 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.