Franco-Nevada Corporation (FNV) — Financial statements
Income statement, balance sheet, and cash flow for Franco-Nevada Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,853↑66.4% | 1,114↓8.6% | 1,219↓3.6% | 1,265↓1.9% | 1,289 | |
| Cost of Revenue | 484↑36.6% | 354↓21.7% | 452↑1.7% | 445↓6.1% | 474 | |
| Gross Profit | 1,369↑80.4% | 759↓1.0% | 767↓6.5% | 820↑0.6% | 815 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 35↑24.0% | 28 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 53↑53.5% | 35↑24.0% | 28↓10.9% | 31↑2.6% | 31 | |
| Other Expenses | 0.00↑100.0% | -2↓100.2% | 1,167 | 0.00 | 0.00 | |
| Operating Expenses | 53↑62.4% | 33↓97.3% | 1,195↑3715.6% | 31↑2.6% | 31 | |
| Total Costs & Expenses | 537↑38.7% | 387↓76.5% | 1,647↑246.0% | 476↓5.6% | 504 | |
| Operating Results | ||||||
| Operating Income | 1,316↑81.2% | 727↑269.8% | -428↓154.2% | 789↑0.5% | 785 | |
| Depreciation & Amortization | 312↑38.5% | 225↓17.5% | 273↓0.6% | 275↓7.4% | 297 | |
| EBITDA | 1,628↑64.6% | 989↑1187.1% | -91↓108.4% | 1,079↓6.3% | 1,151 | |
| EBIT | 1,316↑72.3% | 764↑309.8% | -364↓145.3% | 804↓5.9% | 854 | |
| Interest & Other Income | ||||||
| Net Interest Income | 26↓53.7% | 55↑9.8% | 50↑457.2% | 9↑9007.7% | 0.10 | |
| Interest Income | 29↓50.3% | 58↑8.3% | 53↑340.1% | 12↑230.0% | 4 | |
| Interest Expense | 3↑27.4% | 2↓16.2% | 3↓3.9% | 3↓13.9% | 4 | |
| Non-Operating Income | 0.00↑100.0% | -37↑41.5% | -64↓332.1% | -15↑78.6% | -69 | |
| Other Income / Expenses | 124↑233.6% | 37↓41.5% | 64↑444.5% | 12↓82.1% | 66 | |
| Income Before Tax | 1,441↑88.6% | 764↑309.7% | -364↓145.5% | 801↓5.8% | 850 | |
| Income Tax Expense | 309↑46.0% | 212↑107.2% | 102↓20.0% | 128↑3.9% | 123 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,132↑105.0% | 552↑218.4% | -466↓169.3% | 673↓7.5% | 727 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,132↑105.0% | 552↑218.4% | -466↓169.3% | 673↓7.5% | 727 | |
| Bottom-Line Net Income | 1,132↑105.0% | 552↑218.4% | -466↓169.3% | 673↓7.5% | 727 | |
| EPS (Basic) | 5.87↑104.5% | 2.87↑218.1% | -2.43↓169.2% | 3.51↓9.1% | 3.86 | |
| EPS (Diluted) | 5.86↑104.2% | 2.87↑218.1% | -2.43↓169.2% | 3.51↓7.6% | 3.80 | |
| Weighted Average Shares | 193↑0.2% | 192↑0.2% | 192↑0.3% | 192↑0.2% | 191 | |
| Weighted Average Diluted Shares | 193↑0.2% | 193↑0.3% | 192↑0.1% | 192↑0.2% | 192 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.