FormFactor, Inc. (FORM) — Financial statements
Income statement, balance sheet, and cash flow for FormFactor, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 785↑2.8% | 764↑15.2% | 663↓11.3% | 748↓2.8% | 770 | |
| Cost of Revenue | 478↑4.9% | 456↑12.6% | 405↓10.5% | 452↑1.1% | 447 | |
| Gross Profit | 307↓0.2% | 308↑19.1% | 259↓12.6% | 296↓8.3% | 323 | |
| Operating Expenses | ||||||
| R&D Expenses | 116↓4.9% | 122↑5.3% | 116↑6.0% | 109↑8.2% | 101 | |
| General & Administrative Expenses | 0.00↓100.0% | 121 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 21 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 127↓10.4% | 142↑6.6% | 133↑0.9% | 132↑6.5% | 124 | |
| Other Expenses | 0.00↑100.0% | -21↑71.8% | -73 | 0.00 | 0.00 | |
| Operating Expenses | 243↓0.1% | 243↑38.3% | 176↓27.1% | 241↑7.3% | 225 | |
| Total Costs & Expenses | 721↑3.1% | 699↑20.4% | 580↓16.3% | 693↑3.2% | 672 | |
| Operating Results | ||||||
| Operating Income | 64↓0.9% | 65↓21.7% | 83↑50.7% | 55↓44.0% | 98 | |
| Depreciation & Amortization | 47↑42.6% | 33↓12.1% | 37↓1.5% | 38↓14.6% | 45 | |
| EBITDA | 111↓1.4% | 113↓11.3% | 127↑31.8% | 96↓32.8% | 144 | |
| EBIT | 64↓19.6% | 80↓11.0% | 90↑53.4% | 58↓41.0% | 99 | |
| Interest & Other Income | ||||||
| Net Interest Income | 10↓26.1% | 14↑101.5% | 7↑314.1% | 2↑5072.7% | -0.03 | |
| Interest Income | 11↓24.6% | 14↑95.5% | 7↑225.1% | 2↑290.2% | 0.57 | |
| Interest Expense | 0.52↑24.6% | 0.42↓0.7% | 0.42↓27.3% | 0.58↓3.8% | 0.60 | |
| Non-Operating Income | 0.00↑100.0% | -15↓117.1% | -7↓96.0% | -4↓232.4% | -1 | |
| Other Income / Expenses | 3↓78.5% | 15↑124.7% | 7↑120.1% | 3↑540.3% | 0.46 | |
| Income Before Tax | 67↓15.2% | 79↓11.0% | 89↑54.3% | 58↓41.2% | 99 | |
| Income Tax Expense | 13↑32.7% | 10↑42.4% | 7↓3.5% | 7↓51.1% | 15 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 54↓21.9% | 70↓15.5% | 82↑62.4% | 51↓39.5% | 84 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 54↓21.9% | 70↓15.5% | 82↑62.4% | 51↓39.5% | 84 | |
| Bottom-Line Net Income | 54↓21.9% | 70↓15.5% | 82↑62.4% | 51↓39.5% | 84 | |
| EPS (Basic) | 0.70↓22.2% | 0.90↓15.1% | 1.06↑63.1% | 0.65↓39.8% | 1.08 | |
| EPS (Diluted) | 0.69↓22.5% | 0.89↓15.2% | 1.05↑61.5% | 0.65↓38.7% | 1.06 | |
| Weighted Average Shares | 77↑0.0% | 77↓0.0% | 77↓0.3% | 78↓0.3% | 78 | |
| Weighted Average Diluted Shares | 78↓0.2% | 78↑0.4% | 78↓0.1% | 78↓1.2% | 79 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.