First Industrial Realty Trust, Inc. (FR) — Financial statements
Income statement, balance sheet, and cash flow for First Industrial Realty Trust, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 727↑8.6% | 670↑9.1% | 614↑13.7% | 540↑13.4% | 476 | |
| Cost of Revenue | 563↑207.8% | 183↑10.4% | 166↑15.3% | 144↑9.4% | 131 | |
| Gross Profit | 164↓66.2% | 487↑8.6% | 448↑13.1% | 396↑14.9% | 345 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00↓100.0% | 2↓58.3% | 4↑303.4% | 0.91 | 0.00 | |
| General & Administrative Expenses | 42↑2.5% | 41↑10.3% | 37↑9.3% | 34↓1.8% | 35 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 42↑2.5% | 41↑10.3% | 37↑9.3% | 34↓1.8% | 35 | |
| Other Expenses | -185↓207.8% | 172↑5.5% | 163↑10.5% | 147↑12.6% | 131 | |
| Operating Expenses | -143↓166.9% | 214↑5.2% | 204↑11.8% | 182↑10.1% | 166 | |
| Total Costs & Expenses | 419↑5.6% | 397↑7.5% | 369↑13.3% | 326↑9.8% | 297 | |
| Operating Results | ||||||
| Operating Income | 308↑13.0% | 272↑11.4% | 245↑14.3% | 214↑19.2% | 179 | |
| Depreciation & Amortization | 185↑5.1% | 176↑7.2% | 165↑8.0% | 152↑9.5% | 139 | |
| EBITDA | 569↑2.1% | 557↑11.1% | 501↑2.0% | 491↑5.6% | 465 | |
| EBIT | 384↑0.7% | 381↑13.1% | 337↓0.7% | 339↑3.9% | 326 | |
| Interest & Other Income | ||||||
| Net Interest Income | -90↓3.8% | -87↓11.1% | -78↓59.1% | -49↓3.1% | -48 | |
| Interest Income | 0.00↑100.0% | -4↓0.6% | -4 | 0.00 | 0.00 | |
| Interest Expense | 90↑8.4% | 83↑11.6% | 74↑51.7% | 49↑3.1% | 48 | |
| Non-Operating Income | -76↑30.0% | -108↓17.7% | -92↑26.4% | -125↑14.8% | -147 | |
| Other Income / Expenses | -28↓195.6% | 30↓40.6% | 50↓73.9% | 191↑86.1% | 103 | |
| Income Before Tax | 279↓7.5% | 302↑2.6% | 295↓27.3% | 405↑43.6% | 282 | |
| Income Tax Expense | 15↑151.6% | 6↓30.1% | 9↓62.8% | 23↑378.8% | 5 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 264↓10.8% | 296↑3.6% | 286↓25.1% | 382↑37.7% | 277 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 247↓13.9% | 287↑4.6% | 275↓23.5% | 359↑32.5% | 271 | |
| Bottom-Line Net Income | 247↓13.9% | 287↑4.6% | 275↓23.5% | 359↑32.5% | 271 | |
| EPS (Basic) | 1.87↓13.8% | 2.17↑4.3% | 2.08↓23.5% | 2.72↑30.1% | 2.09 | |
| EPS (Diluted) | 1.87↓13.8% | 2.17↑4.8% | 2.07↓23.9% | 2.72↑30.1% | 2.09 | |
| Weighted Average Shares | 132↑0.1% | 132↑0.1% | 132↑0.2% | 132↑1.8% | 130 | |
| Weighted Average Diluted Shares | 133↑0.1% | 132↑0.1% | 132↑0.2% | 132↑1.8% | 130 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.