Franklin Financial Services Corporation (FRAF) — Financial statements
Income statement, balance sheet, and cash flow for Franklin Financial Services Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 134↑17.3% | 114↑25.9% | 90↑28.6% | 70↑9.8% | 64 | |
| Cost of Revenue | 48↑3.7% | 46↑77.6% | 26↑368.9% | 6↑587.4% | 0.80 | |
| Gross Profit | 86↑26.5% | 68↑5.2% | 65↓0.4% | 65↑2.5% | 63 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 34↑16.2% | 30↑2.9% | 29↑13.0% | 26 | |
| Selling & Marketing Expenses | 2↓8.7% | 2↓8.7% | 2↑8.1% | 2↑24.9% | 2 | |
| SG&A Expenses | 2↓95.3% | 36↑14.6% | 32↑3.2% | 31↑13.7% | 27 | |
| Other Expenses | 58↑217.6% | 18↑7.0% | 17↑3.2% | 17↑25.9% | 13 | |
| Operating Expenses | 60↑9.3% | 55↑11.9% | 49↑3.2% | 47↑17.7% | 40 | |
| Total Costs & Expenses | 107↑6.7% | 101↑34.7% | 75↑41.4% | 53↑28.8% | 41 | |
| Operating Results | ||||||
| Operating Income | 26↑97.3% | 13↓15.5% | 16↓10.0% | 17↓24.0% | 23 | |
| Depreciation & Amortization | 0.00↓100.0% | 2↑3.7% | 2↑40.3% | 1↑19.6% | 1 | |
| EBITDA | 26↑70.5% | 15↓13.3% | 18↓6.1% | 19↓21.8% | 24 | |
| EBIT | 26↑97.3% | 13↓15.5% | 16↓10.0% | 17↓24.0% | 23 | |
| Interest & Other Income | ||||||
| Net Interest Income | 70↑22.6% | 57↑6.0% | 54↑3.9% | 52↑15.5% | 45 | |
| Interest Income | 114↑13.5% | 101↑31.4% | 77↑35.9% | 56↑18.7% | 48 | |
| Interest Expense | 45↑1.8% | 44↑90.0% | 23↑375.5% | 5↑67.6% | 3 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Income Before Tax | 26↑97.3% | 13↓15.5% | 16↓10.0% | 17↓24.0% | 23 | |
| Income Tax Expense | 5↑127.5% | 2↑2.8% | 2↓15.7% | 3↓24.7% | 3 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 21↑91.2% | 11↓18.4% | 14↓9.0% | 15↓23.8% | 20 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 21↑91.2% | 11↓18.4% | 14↓9.0% | 15↓23.8% | 20 | |
| Bottom-Line Net Income | 21↑91.2% | 11↓18.4% | 14↓9.0% | 15↓23.8% | 20 | |
| EPS (Basic) | 4.74↑88.8% | 2.51↓19.3% | 3.11↓8.0% | 3.38↓23.9% | 4.44 | |
| EPS (Diluted) | 4.74↑88.8% | 2.51↓19.0% | 3.10↓7.7% | 3.36↓24.0% | 4.42 | |
| Weighted Average Shares | 4↑1.8% | 4↑1.0% | 4↓1.1% | 4↑0.0% | 4 | |
| Weighted Average Diluted Shares | 4↑1.9% | 4↑0.8% | 4↓1.4% | 4↑0.1% | 4 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.