Frontline Plc (FRO) — Financial statements
Income statement, balance sheet, and cash flow for Frontline Plc — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,965↓4.2% | 2,050↑13.8% | 1,802↑26.0% | 1,430↑90.9% | 749 | |
| Cost of Revenue | 1,321↓1.8% | 1,345↑31.1% | 1,026↑8.5% | 946↑31.0% | 722 | |
| Gross Profit | 644↓8.7% | 706↓9.1% | 776↑60.2% | 484↑1678.5% | 27 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 36↓32.6% | 54↑13.0% | 47↑79.3% | 26 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 51↑42.3% | 36↓32.6% | 54↑13.0% | 47↑79.3% | 26 | |
| Other Expenses | 0.00↑100.0% | -112↓365.6% | -24↓178.0% | -9↓13.0% | -8 | |
| Operating Expenses | 51↑167.6% | -76↓358.2% | 29↓23.9% | 39↑106.4% | 19 | |
| Total Costs & Expenses | 1,372↑8.2% | 1,269↑20.2% | 1,056↑7.2% | 985↑32.9% | 741 | |
| Operating Results | ||||||
| Operating Income | 593↓24.2% | 782↑4.7% | 747↑67.6% | 446↑5158.0% | 8 | |
| Depreciation & Amortization | 328↓3.1% | 339↑46.8% | 231↑39.8% | 165↑3.1% | 160 | |
| EBITDA | 921↓19.5% | 1,145↑7.4% | 1,066↑44.1% | 740↑250.1% | 211 | |
| EBIT | 593↓26.4% | 806↓3.5% | 835↑45.3% | 575↑1022.9% | 51 | |
| Interest & Other Income | ||||||
| Net Interest Income | -217↑23.9% | -286↓76.3% | -162↓66.6% | -97↓58.4% | -61 | |
| Interest Income | 16↓5.7% | 17↑1.8% | 16↑1027.5% | 1↑1109.1% | 0.12 | |
| Interest Expense | 233↓22.9% | 302↑69.4% | 178↑80.8% | 99↑60.5% | 62 | |
| Non-Operating Income | 0.00↑100.0% | -24↑73.0% | -88↑31.5% | -129↓202.2% | -43 | |
| Other Income / Expenses | -208↑25.5% | -278↓209.2% | -90↓396.9% | 30↑261.3% | -19 | |
| Income Before Tax | 385↓23.5% | 503↓23.4% | 657↑38.0% | 476↑4708.3% | -10 | |
| Income Tax Expense | 6↓21.5% | 8↑3642.0% | 0.21↓50.2% | 0.41↓91.1% | 5 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 379↓23.5% | 496↓24.5% | 656↑38.0% | 476↑3278.5% | -15 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 379↓23.5% | 496↓24.5% | 656↑38.0% | 476↑3278.5% | -15 | |
| Bottom-Line Net Income | 379↓23.5% | 496↓24.5% | 656↑38.0% | 476↑3278.5% | -15 | |
| EPS (Basic) | 1.70↓23.8% | 2.23↓24.4% | 2.95↑32.9% | 2.22↑4064.3% | -0.06 | |
| EPS (Diluted) | 1.70↓23.8% | 2.23↓24.4% | 2.95↑32.9% | 2.22↑4064.3% | -0.06 | |
| Weighted Average Shares | 223↑0.0% | 223↑0.0% | 223↑4.0% | 214↑7.6% | 199 | |
| Weighted Average Diluted Shares | 223↑0.0% | 223↑0.0% | 223↑4.0% | 214↑7.6% | 199 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.