JFrog Ltd. (FROG) — Financial statements
Income statement, balance sheet, and cash flow for JFrog Ltd. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 532↑24.1% | 428↑22.5% | 350↑24.9% | 280↑35.5% | 207 | |
| Cost of Revenue | 123↑25.6% | 98↑27.6% | 77↑23.7% | 62↑48.9% | 42 | |
| Gross Profit | 408↑23.7% | 330↑21.0% | 273↑25.3% | 218↑32.1% | 165 | |
| Operating Expenses | ||||||
| R&D Expenses | 195↑21.3% | 161↑19.5% | 135↑11.0% | 121↑52.3% | 80 | |
| General & Administrative Expenses | 81↑15.9% | 70↑10.9% | 63↑13.6% | 56↓2.0% | 57 | |
| Selling & Marketing Expenses | 219↑15.2% | 190↑26.4% | 151↑15.2% | 131↑34.9% | 97 | |
| SG&A Expenses | 300↑15.4% | 260↑21.8% | 214↑14.7% | 186↑21.3% | 154 | |
| Other Expenses | 3 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 498↑18.3% | 421↑20.9% | 348↑13.3% | 308↑31.9% | 233 | |
| Total Costs & Expenses | 622↑19.7% | 520↑22.1% | 425↑15.0% | 370↑34.5% | 275 | |
| Operating Results | ||||||
| Operating Income | -90↑1.3% | -91↓20.6% | -76↑15.9% | -90↓31.4% | -68 | |
| Depreciation & Amortization | 25↑14.2% | 21↑40.2% | 15↑4.4% | 15↑67.6% | 9 | |
| EBITDA | -65↑6.0% | -70↓15.6% | -60↑19.9% | -75↓26.1% | -60 | |
| EBIT | -90↑1.3% | -91↓20.6% | -76↑15.9% | -90↓31.4% | -68 | |
| Interest & Other Income | ||||||
| Net Interest Income | 26↑2.1% | 25↑20.2% | 21↑312.9% | 5↑584.7% | 0.74 | |
| Interest Income | 26↑2.1% | 25↑20.2% | 21↑312.9% | 5↑584.7% | 0.74 | |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Non-Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Income / Expenses | 24↓5.5% | 25↑20.2% | 21↑312.9% | 5↑584.7% | 0.74 | |
| Income Before Tax | -66↓0.3% | -66↓20.7% | -55↑35.7% | -85↓25.3% | -68 | |
| Income Tax Expense | 6↑69.3% | 3↓49.3% | 7↑23.9% | 5↑258.9% | -3 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -72↓3.7% | -69↓13.0% | -61↑32.1% | -90↓40.5% | -64 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -72↓3.7% | -69↓13.0% | -61↑32.1% | -90↓40.5% | -64 | |
| Bottom-Line Net Income | -72↓3.7% | -69↓13.0% | -61↑32.1% | -90↓40.5% | -64 | |
| EPS (Basic) | -0.62↑1.6% | -0.63↓6.8% | -0.59↑35.2% | -0.91↓33.8% | -0.68 | |
| EPS (Diluted) | -0.62↑1.6% | -0.63↓6.8% | -0.59↑35.2% | -0.91↓33.8% | -0.68 | |
| Weighted Average Shares | 116↑5.9% | 110↑6.2% | 103↑4.1% | 99↑4.7% | 95 | |
| Weighted Average Diluted Shares | 116↑5.9% | 110↑6.2% | 103↑4.1% | 99↑4.7% | 95 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.