Fathom Holdings Inc. (FTHM) — Financial statements
Income statement, balance sheet, and cash flow for Fathom Holdings Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 420↑25.4% | 335↓2.9% | 345↓16.4% | 413↑25.1% | 330 | |
| Cost of Revenue | 386↑25.9% | 307↓3.2% | 317↓16.7% | 380↑26.6% | 301 | |
| Gross Profit | 34↑21.0% | 28↓0.1% | 28↓12.9% | 32↑9.2% | 30 | |
| Operating Expenses | ||||||
| R&D Expenses | 7↑10.1% | 7↑5.6% | 6↓18.5% | 8↑97.3% | 4 | |
| General & Administrative Expenses | 33↓1.5% | 34↓6.9% | 36↓16.6% | 43↑32.0% | 33 | |
| Selling & Marketing Expenses | 5↓11.0% | 6↓4.0% | 6↑15.7% | 5↑175.4% | 2 | |
| SG&A Expenses | 38↓2.9% | 39↓6.5% | 42↓13.1% | 48↑39.9% | 35 | |
| Other Expenses | 2↓61.1% | 6↑81.1% | 3↑2.2% | 3↓57.5% | 7 | |
| Operating Expenses | 48↓7.7% | 52↑0.4% | 52↓13.0% | 59↑29.3% | 46 | |
| Total Costs & Expenses | 434↑21.0% | 359↓2.7% | 368↓16.2% | 440↑27.0% | 346 | |
| Operating Results | ||||||
| Operating Income | -14↑42.2% | -23↓0.9% | -23↑13.2% | -27↓66.3% | -16 | |
| Depreciation & Amortization | 6↑7.8% | 5↓8.8% | 6↑89.0% | 3↑14.5% | 3 | |
| EBITDA | -14↑17.2% | -17↑5.7% | -18↑25.3% | -24↓76.9% | -13 | |
| EBIT | -20↑11.0% | -22↑6.5% | -24↑11.9% | -27↓66.3% | -16 | |
| Interest & Other Income | ||||||
| Net Interest Income | -0.59↓10.6% | -0.54↓119.2% | -0.25↓2327.3% | 0.01↑257.1% | -0.01 | |
| Interest Income | 0.00 | 0.00 | 0.00↓100.0% | 0.01 | 0.00 | |
| Interest Expense | 0.59↑10.6% | 0.54↑119.2% | 0.25 | 0.00↓100.0% | 0.01 | |
| Non-Operating Income | 6↑533.7% | -1↓518.2% | 0.34 | 0.00 | 0.00 | |
| Other Income / Expenses | -7↓872.0% | 0.86↑249.0% | -0.58↑35.8% | -0.90↓346.0% | 0.37 | |
| Income Before Tax | -20↑10.5% | -23↑5.2% | -24↓186.1% | 28↑275.9% | -16 | |
| Income Tax Expense | 0.09↑108.3% | -1↓790.5% | 0.15↑174.1% | 0.05↑101.7% | -3 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -20↑5.9% | -22↑10.0% | -24↑13.2% | -28↓121.2% | -12 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -20↑5.9% | -22↑10.0% | -24↑13.2% | -28↓121.2% | -12 | |
| Bottom-Line Net Income | -20↑5.9% | -22↑10.0% | -24↑13.2% | -28↓121.2% | -12 | |
| EPS (Basic) | -0.71↑33.6% | -1.07↑27.2% | -1.47↑15.0% | -1.73↓96.6% | -0.88 | |
| EPS (Diluted) | -0.71↑33.6% | -1.07↑27.2% | -1.47↑15.0% | -1.73↓96.6% | -0.88 | |
| Weighted Average Shares | 32↑59.1% | 20↑24.5% | 16↑1.7% | 16↑12.1% | 14 | |
| Weighted Average Diluted Shares | 32↑59.1% | 20↑24.5% | 16↑1.7% | 16↑12.1% | 14 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.