Frontier Communications Parent, Inc. (FYBR) — Financial statements
Income statement, balance sheet, and cash flow for Frontier Communications Parent, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 5,937↑3.2% | 5,751↓0.6% | 5,787↓9.7% | 6,411↓10.4% | 7,155 | |
| Cost of Revenue | 2,110↓0.7% | 2,125↓2.0% | 2,169↓8.2% | 2,362↓12.6% | 2,701 | |
| Gross Profit | 3,827↑5.5% | 3,626↑0.2% | 3,618↓10.6% | 4,049↓9.1% | 4,454 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 1,700↑18.3% | 1,437↑17.6% | 1,222↓26.6% | 1,664↓1.6% | 1,691 | |
| Other Expenses | 1,774↑4.5% | 1,697↓5.9% | 1,804↑41.8% | 1,272↓29.5% | 1,804 | |
| Operating Expenses | 3,474↑10.8% | 3,134↑3.6% | 3,026↑3.1% | 2,936↓16.0% | 3,495 | |
| Total Costs & Expenses | 5,584↑6.2% | 5,259↑1.2% | 5,195↓1.9% | 5,298↓14.5% | 6,196 | |
| Operating Results | ||||||
| Operating Income | 353↓28.3% | 492↓16.9% | 592↓46.8% | 1,113↑16.1% | 959 | |
| Depreciation & Amortization | 1,625↑14.8% | 1,415↑19.7% | 1,182↓4.7% | 1,240↓22.4% | 1,598 | |
| EBITDA | 2,127↓2.8% | 2,189↓8.6% | 2,396↑0.5% | 2,385↓13.7% | 2,763 | |
| EBIT | 502↓35.1% | 774↓36.2% | 1,214↑6.0% | 1,145↓1.7% | 1,165 | |
| Interest & Other Income | ||||||
| Net Interest Income | -724↓27.9% | -566↓25.8% | -450↓20.0% | -375↑50.5% | -758 | |
| Interest Income | 80↓8.0% | 87↑107.1% | 42 | 0.00↓100.0% | 4 | |
| Interest Expense | 804↑23.1% | 653↑32.7% | 492↑31.2% | 375↓50.8% | 762 | |
| Non-Operating Income | -149↑47.2% | -282↑54.7% | -622↓1843.8% | -32↑84.5% | -206 | |
| Other Income / Expenses | -699↓86.4% | -375↓5457.1% | 7↓99.8% | 3,792↑362.4% | -1,445 | |
| Income Before Tax | -346↓395.7% | 117↓80.5% | 599↓87.8% | 4,905↑1109.3% | -486 | |
| Income Tax Expense | -24↓127.3% | 88↓44.3% | 158↑416.0% | -50↑40.5% | -84 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -322↓1210.3% | 29↓93.4% | 441↓91.1% | 4,955↑1332.6% | -402 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -322↓1210.3% | 29↓93.4% | 441↓91.1% | 4,955↑1332.6% | -402 | |
| Bottom-Line Net Income | -322↓1210.3% | 29↓93.4% | 441↓91.1% | 4,955↑1332.6% | -402 | |
| EPS (Basic) | -1.30↓1183.3% | 0.12↓93.3% | 1.80↓91.1% | 20.27↑626.5% | -3.85 | |
| EPS (Diluted) | -1.30↓1183.3% | 0.12↓93.3% | 1.80↓91.1% | 20.27↑626.5% | -3.85 | |
| Weighted Average Shares | 248↑1.1% | 246↑0.3% | 245↑0.1% | 244↑134.0% | 104 | |
| Weighted Average Diluted Shares | 248↓0.1% | 248↑1.3% | 245↑0.1% | 245↑134.6% | 104 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.