GameSquare Holdings Inc. (GAME) — Financial statements
Income statement, balance sheet, and cash flow for GameSquare Holdings Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 45↓53.2% | 96↑132.9% | 41↑47.1% | 28↓15.8% | 33 | |
| Cost of Revenue | 25↓68.5% | 81↑159.4% | 31↑69.3% | 18↓19.4% | 23 | |
| Gross Profit | 20↑27.8% | 15↑51.2% | 10↑4.6% | 10↓8.0% | 10 | |
| Operating Expenses | ||||||
| R&D Expenses | 2↓36.9% | 3↑5.9% | 3 | 0.00 | 0.00 | |
| General & Administrative Expenses | 20↓21.8% | 25↑84.5% | 14↓22.1% | 17↓21.6% | 22 | |
| Selling & Marketing Expenses | 6↓39.0% | 9↑44.8% | 6↓11.1% | 7↑445.4% | 1 | |
| SG&A Expenses | 25↓26.4% | 34↑71.9% | 20↓18.9% | 25↑4.1% | 24 | |
| Other Expenses | 4↓83.3% | 24↑91.4% | 13↑272.3% | 3↓0.9% | 3 | |
| Operating Expenses | 31↓49.1% | 61↑73.1% | 35↑27.2% | 28↑3.5% | 27 | |
| Total Costs & Expenses | 57↓60.1% | 142↑113.5% | 67↑43.9% | 46↓7.0% | 50 | |
| Operating Results | ||||||
| Operating Income | -12↑74.6% | -46↓81.8% | -25↓39.1% | -18↓10.8% | -16 | |
| Depreciation & Amortization | 2↓49.0% | 4↑9.8% | 4↑38.8% | 3↓25.4% | 4 | |
| EBITDA | -10↑81.0% | -51↓131.5% | -22↓41.2% | -16↑35.2% | -24 | |
| EBIT | -12↑78.7% | -55↓114.3% | -26↓40.9% | -18↑33.9% | -28 | |
| Interest & Other Income | ||||||
| Net Interest Income | 0.59↑202.7% | -0.57↑15.1% | -0.67↓66.7% | -0.40↑68.4% | -1 | |
| Interest Income | 0.59 | 0.00 | 0.00↓100.0% | 0.01 | 0.00 | |
| Interest Expense | 0.00↓100.0% | 0.57↓15.1% | 0.67↑63.3% | 0.41↓67.7% | 1 | |
| Non-Operating Income | 0.00↓100.0% | 9↑3110.6% | 0.28↑880.3% | -0.04↓100.3% | 11 | |
| Other Income / Expenses | -18↓93.8% | -9↓892.6% | -0.95↓605.8% | -0.13↑98.9% | -12 | |
| Income Before Tax | -30↑46.1% | -56↓111.0% | -26↓43.2% | -18↑36.3% | -29 | |
| Income Tax Expense | 0.06 | 0.00↑100.0% | -0.06↑81.9% | -0.30 | 0.00 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -30↑45.9% | -56↓111.4% | -26↓45.4% | -18↑37.3% | -29 | |
| Net Income from Discontinued Operations | -12↓1067.3% | 1↑125.0% | -5↓16678.2% | -0.03↑99.7% | -12 | |
| Net Income | -40↑17.7% | -49↓55.8% | -31↓72.6% | -18↑55.4% | -41 | |
| Bottom-Line Net Income | -40↑17.7% | -49↓55.8% | -31↓72.6% | -18↑55.4% | -41 | |
| EPS (Basic) | -0.61↑65.1% | -1.75↑37.7% | -2.81↑13.8% | -3.26↑76.2% | -13.68 | |
| EPS (Diluted) | -0.61↑65.1% | -1.75↑37.7% | -2.81↑13.8% | -3.26↑76.2% | -13.68 | |
| Weighted Average Shares | 65,716↑235459.2% | 28↑150.9% | 11↑100.0% | 6↑87.2% | 3 | |
| Weighted Average Diluted Shares | 65,716↑235459.2% | 28↑150.9% | 11↑100.0% | 6↑87.2% | 3 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.