Gemini Space Station, Inc. (GEMI) — Financial statements
Income statement, balance sheet, and cash flow for Gemini Space Station, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | |
|---|---|---|---|---|
| Revenue & Gross Profit | ||||
| Revenue | 146↑2.8% | 142↑44.9% | 98 | |
| Cost of Revenue | 0.00↓100.0% | 130↓7.3% | 141 | |
| Gross Profit | 146↑1151.6% | 12↑127.4% | -43 | |
| Operating Expenses | ||||
| R&D Expenses | 0.00↓100.0% | 64↑15.7% | 55 | |
| General & Administrative Expenses | 0.00↓100.0% | 110↓40.0% | 184 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 23↑9.4% | 21 | |
| SG&A Expenses | 0.00↓100.0% | 133↓35.0% | 204 | |
| Other Expenses | 670↑3649.0% | -19↓292.9% | 10 | |
| Operating Expenses | 670↑277.6% | 178↓34.0% | 269 | |
| Total Costs & Expenses | 670↑117.6% | 308↓24.8% | 410 | |
| Operating Results | ||||
| Operating Income | -524↓216.1% | -166↑46.8% | -312 | |
| Depreciation & Amortization | 0.00↓100.0% | 33↑2.3% | 32 | |
| EBITDA | -518↓291.3% | -132↑48.6% | -258 | |
| EBIT | -518↓213.4% | -165↑43.0% | -290 | |
| Interest & Other Income | ||||
| Net Interest Income | 109 | 0.00 | 0.00 | |
| Interest Income | 180 | 0.00 | 0.00 | |
| Interest Expense | 70 | 0.00 | 0.00 | |
| Non-Operating Income | -6↓1414.1% | -0.38↑98.2% | -21 | |
| Other Income / Expenses | -65↓533.7% | 15↑222.6% | -12 | |
| Income Before Tax | -589↓290.1% | -151↑53.4% | -324 | |
| Income Tax Expense | -6↓178.5% | 8↑287.2% | -4 | |
| Net Income & EPS | ||||
| Net Income from Continuing Operations | -583↓267.6% | -159↑50.4% | -320 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | |
| Net Income | -583↓267.6% | -159↑50.4% | -320 | |
| Bottom-Line Net Income | -583↓267.6% | -159↑50.4% | -320 | |
| EPS (Basic) | -4.97↓404.1% | -0.99↑51.3% | -2.03 | |
| EPS (Diluted) | -4.97↓404.1% | -0.99↑51.3% | -2.03 | |
| Weighted Average Shares | 117↓27.1% | 161↑1.9% | 158 | |
| Weighted Average Diluted Shares | 117↓27.1% | 161↑1.9% | 158 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.