Griffon Corporation (GFF) — Financial statements
Income statement, balance sheet, and cash flow for Griffon Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,520↓3.9% | 2,624↓2.3% | 2,685↓5.7% | 2,848↑25.4% | 2,271 | |
| Cost of Revenue | 1,462↓8.8% | 1,604↓7.6% | 1,736↓8.5% | 1,898↑16.5% | 1,630 | |
| Gross Profit | 1,058↑3.7% | 1,020↑7.5% | 949↓0.2% | 950↑48.2% | 641 | |
| Operating Expenses | ||||||
| R&D Expenses | 20↑4.6% | 19↑7.2% | 18↑16.0% | 16↑122.9% | 7 | |
| General & Administrative Expenses | 0.00↓100.0% | 486↓24.4% | 643↑40.2% | 459↓2.5% | 471 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 94 | 0.00↓100.0% | 96 | 0.00 | |
| SG&A Expenses | 608↑4.9% | 580↓9.8% | 643↑16.0% | 554↑17.8% | 471 | |
| Other Expenses | 223↑900.6% | 22↓75.5% | 91↓84.0% | 569↑8235.0% | -7 | |
| Operating Expenses | 852↑37.0% | 622↓17.3% | 752↓34.0% | 1,139↑142.1% | 471 | |
| Total Costs & Expenses | 2,314↑4.0% | 2,225↓10.6% | 2,488↓18.1% | 3,038↑44.6% | 2,100 | |
| Operating Results | ||||||
| Operating Income | 206↓48.2% | 398↑102.3% | 197↑204.1% | -189↓210.8% | 171 | |
| Depreciation & Amortization | 63↑3.8% | 61↓7.2% | 65↑1.2% | 65↑23.6% | 52 | |
| EBITDA | 286↓37.9% | 461↑65.1% | 280↓34.7% | 428↑90.0% | 225 | |
| EBIT | 223↓44.3% | 401↑87.1% | 214↓41.1% | 364↑110.1% | 173 | |
| Interest & Other Income | ||||||
| Net Interest Income | -94↑7.7% | -102↓2.3% | -99↓18.0% | -84↓34.2% | -63 | |
| Interest Income | 2↓11.5% | 2↑16.2% | 2↑874.0% | 0.22↓51.1% | 0.44 | |
| Interest Expense | 96↓7.8% | 104↑2.6% | 101↑20.2% | 84↑33.6% | 63 | |
| Non-Operating Income | -17↓601.4% | -2↑85.9% | -17↑96.9% | -553↓21602.7% | -3 | |
| Other Income / Expenses | -79↑22.4% | -102↓20.7% | -84↓2.9% | -82↓34.9% | -61 | |
| Income Before Tax | 127↓57.1% | 297↑163.3% | 113↑141.6% | -271↓346.4% | 110 | |
| Income Tax Expense | 76↓12.1% | 87↑147.4% | 35↑108.3% | 17↓57.5% | 40 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 51↓75.6% | 210↑170.4% | 78↑127.0% | -288↓509.3% | 70 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00↓100.0% | 96↑979.3% | 9 | |
| Net Income | 51↓75.6% | 210↑170.4% | 78↑140.5% | -192↓341.8% | 79 | |
| Bottom-Line Net Income | 51↓75.6% | 210↑170.4% | 78↑127.0% | -288↓509.3% | 70 | |
| EPS (Basic) | 1.13↓74.4% | 4.41↑196.0% | 1.49↑126.8% | -5.57↓484.1% | 1.45 | |
| EPS (Diluted) | 1.09↓74.2% | 4.23↑197.9% | 1.42↑125.5% | -5.57↓500.7% | 1.39 | |
| Weighted Average Shares | 45↓4.7% | 48↓8.7% | 52↑0.8% | 52↑1.7% | 51 | |
| Weighted Average Diluted Shares | 47↓6.0% | 50↓9.1% | 55↑5.7% | 52↓3.2% | 53 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.