Georgia Power Company 5% JR SUB NT 77 (GPJA) — Financial statements
Income statement, balance sheet, and cash flow for Georgia Power Company 5% JR SUB NT 77 — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 29,553↑160.8% | 11,331↑12.0% | 10,118↓12.7% | 11,584↑25.1% | 9,260 | |
| Cost of Revenue | 7,476↑21.1% | 6,175↑20.0% | 5,145↓55.0% | 11,432↑121.9% | 5,153 | |
| Gross Profit | 22,077↑260.1% | 6,131↑23.3% | 4,973↓72.1% | 17,847↑334.6% | 4,107 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 0.00 | 0.00↓100.0% | 183↓13.3% | 211↑15.9% | 182 | |
| Other Expenses | 14,792↓24.7% | 19,656↑1101.5% | 1,636↓23.1% | 2,127↓36.6% | 3,357 | |
| Operating Expenses | 14,792↓24.7% | 19,656↑980.6% | 1,819↓22.2% | 2,338↓33.9% | 3,539 | |
| Total Costs & Expenses | 22,268↑185.9% | 7,790↑6.7% | 7,299↓20.9% | 9,232↑6.2% | 8,692 | |
| Operating Results | ||||||
| Operating Income | 7,285↑3.1% | 7,068↑150.7% | 2,819↑19.9% | 2,352↑314.1% | 568 | |
| Depreciation & Amortization | 5,501↑15.7% | 4,755↑148.4% | 1,914↑18.0% | 1,622↑4.2% | 1,557 | |
| EBITDA | 13,738↑89.7% | 7,241↑49.4% | 4,848↑11.0% | 4,368↑9.2% | 3,999 | |
| EBIT | 8,237↑231.3% | 2,486↓15.3% | 2,934↑6.8% | 2,746↑12.4% | 2,442 | |
| Interest & Other Income | ||||||
| Net Interest Income | -3,238↓346.6% | -725↓15.8% | -626↑59.3% | -1,537↓265.1% | -421 | |
| Interest Income | 0.00 | 0.00↓100.0% | 626↑29.1% | 485↑15.2% | 421 | |
| Interest Expense | 3,238↑218.0% | -2,743 | 0.00↓100.0% | 2,022 | 0.00 | |
| Non-Operating Income | -952↓120.8% | 4,582↑3950.4% | -119↑69.8% | -394 | 0.00 | |
| Other Income / Expenses | -2,286↓24.3% | -1,839↓532.0% | -291↓72.2% | -169↓11.2% | -152 | |
| Income Before Tax | 4,999↓4.4% | 5,229↑106.8% | 2,528↑15.8% | 2,183↑424.8% | 416 | |
| Income Tax Expense | 658↓20.5% | 828↑84.8% | 448↑21.1% | 370↑320.2% | -168 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 4,341↓1.4% | 4,401↑111.6% | 2,080↑14.7% | 1,813↑210.4% | 584 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 4,341↓1.4% | 4,401↑111.6% | 2,080↑14.7% | 1,813↑210.4% | 584 | |
| Bottom-Line Net Income | 4,341↓1.4% | 4,401↑111.6% | 2,080↑14.7% | 1,813↑210.4% | 584 | |
| EPS (Basic) | 3.94↓99.0% | 401.55↑78.8% | 224.59↑14.7% | 195.76↑210.4% | 63.06 | |
| EPS (Diluted) | 3.92↓99.0% | 399.36↑77.8% | 224.59↑14.7% | 195.76↑210.4% | 63.06 | |
| Weighted Average Shares | 11↑0.6% | 11↑18.3% | 9↑0.0% | 9↑0.0% | 9 | |
| Weighted Average Diluted Shares | 11↑0.6% | 11↑19.0% | 9↑0.0% | 9↑0.0% | 9 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.