Gorilla Technology Group Inc. (GRRR) — Financial statements
Income statement, balance sheet, and cash flow for Gorilla Technology Group Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 101↑35.7% | 75↑15.4% | 65↑188.7% | 22↓47.0% | 42 | |
| Cost of Revenue | 67↑80.6% | 37↑87.1% | 20↑42.0% | 14↓46.8% | 26 | |
| Gross Profit | 34↓9.2% | 37↓16.6% | 45↑436.4% | 8↓47.1% | 16 | |
| Operating Expenses | ||||||
| R&D Expenses | 3↑45.5% | 2↓43.0% | 4↓73.8% | 14↓6.3% | 15 | |
| General & Administrative Expenses | 20↑59.8% | 12↓25.0% | 17↑80.1% | 9↑168.0% | 3 | |
| Selling & Marketing Expenses | 2↑47.7% | 1↓30.1% | 2↓57.1% | 4↓26.6% | 5 | |
| SG&A Expenses | 21↑58.8% | 14↓25.5% | 18↑41.2% | 13↑53.0% | 8 | |
| Other Expenses | 0.86↓99.0% | 89↑1418.6% | 6↓91.4% | 68↑13830.2% | 0.49 | |
| Operating Expenses | 25↓75.7% | 104↑276.9% | 28↓70.8% | 95↑296.3% | 24 | |
| Total Costs & Expenses | 93↓34.4% | 142↑197.3% | 48↓56.3% | 109↑116.1% | 50 | |
| Operating Results | ||||||
| Operating Income | 8↑112.7% | -67↓492.4% | 17↑119.7% | -87↓960.4% | -8 | |
| Depreciation & Amortization | 1↓5.9% | 1↑11.7% | 1↓83.6% | 8↓12.8% | 9 | |
| EBITDA | 10↑115.3% | -64↓435.3% | 19↑124.3% | -79↓12650.8% | 0.63 | |
| EBIT | 8↑113.0% | -65↓466.7% | 18↑120.7% | -86↓962.4% | -8 | |
| Interest & Other Income | ||||||
| Net Interest Income | 3↑226.7% | 0.84↑1855.8% | -0.05↑92.0% | -0.60↑4.6% | -0.63 | |
| Interest Income | 3↑108.8% | 2↑103.7% | 0.77↑226.6% | 0.24↑523.0% | 0.04 | |
| Interest Expense | 0.54↓25.8% | 0.73↓10.5% | 0.82↓2.1% | 0.84↑25.4% | 0.67 | |
| Non-Operating Income | 0.00↑100.0% | -2↓103.7% | -0.77↓226.6% | -0.24↓523.0% | -0.04 | |
| Other Income / Expenses | -19↓2421.9% | 0.84↑1855.8% | -0.05↑92.0% | -0.60↑4.6% | -0.63 | |
| Income Before Tax | -11↑83.5% | -66↓488.6% | 17↑119.5% | -87↓891.3% | -9 | |
| Income Tax Expense | 0.34↑126.0% | -1↓137.3% | 4↑717.0% | 0.43↑280.5% | -0.24 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -11↑82.6% | -65↓580.1% | 13↑115.4% | -88↓924.0% | -9 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -11↑82.6% | -65↓580.1% | 13↑115.4% | -88↓924.0% | -9 | |
| Bottom-Line Net Income | -11↑82.6% | -65↓580.1% | 13↑115.4% | -88↓924.0% | -9 | |
| EPS (Basic) | -0.51↑91.7% | -6.13↓419.3% | 1.92↑110.8% | -17.80↓356.4% | -3.90 | |
| EPS (Diluted) | -0.51↑91.7% | -6.13↓473.8% | 1.64↑109.2% | -17.80↓356.4% | -3.90 | |
| Weighted Average Shares | 22↑110.6% | 11↑28.5% | 8↑67.5% | 5↑125.8% | 2 | |
| Weighted Average Diluted Shares | 22↑110.6% | 11↑28.4% | 8↑67.6% | 5↑125.8% | 2 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.