Ferroglobe PLC (GSM) — Financial statements
Income statement, balance sheet, and cash flow for Ferroglobe PLC — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 1,335↓18.8% | 1,644↓0.4% | 1,650↓36.5% | 2,598↑46.0% | 1,779 | |
| Cost of Revenue | 1,289↑16.9% | 1,103↑15.7% | 953↓30.3% | 1,367↑6.6% | 1,282 | |
| Gross Profit | 46↓91.5% | 541↓22.4% | 697↓43.4% | 1,231↑147.9% | 497 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 348↓4.0% | 362↓10.5% | 404↑21.5% | 333 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 62↑20.5% | 51↓34.3% | 78↑37.4% | 57 | |
| SG&A Expenses | 246↓39.9% | 409↓1.0% | 413↓14.3% | 483↑23.8% | 390 | |
| Other Expenses | -1↓101.2% | 94↑7.9% | 87↓1.5% | 88↑16.7% | 76 | |
| Operating Expenses | 245↓51.3% | 503↑0.6% | 500↓12.3% | 571↑22.7% | 465 | |
| Total Costs & Expenses | 1,534↓4.5% | 1,606↑10.5% | 1,453↓25.0% | 1,937↑10.9% | 1,748 | |
| Operating Results | ||||||
| Operating Income | -199↓620.7% | 38↓80.6% | 197↓70.2% | 661↑2004.6% | 31 | |
| Depreciation & Amortization | 85↑12.6% | 75↑2.6% | 74↓9.8% | 82↓16.2% | 97 | |
| EBITDA | -114↓189.0% | 128↓51.4% | 263↓63.7% | 725↑2050.0% | 34 | |
| EBIT | -199↓478.5% | 53↓72.3% | 190↓70.6% | 644↑1112.7% | -64 | |
| Interest & Other Income | ||||||
| Net Interest Income | -17↓34.0% | -13↑61.5% | -34↑35.6% | -52↑7.5% | -56 | |
| Interest Income | 3↑35.8% | 3 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 21↑34.3% | 15↓53.9% | 34↓35.6% | 52↓7.5% | 56 | |
| Non-Operating Income | 0.00↑100.0% | -14↓294.1% | 7↓55.6% | 17↓82.5% | 95 | |
| Other Income / Expenses | 24↑2239.9% | -1↑97.2% | -41↑40.5% | -69↑54.6% | -151 | |
| Income Before Tax | -175↓571.3% | 37↓76.3% | 156↓73.6% | 592↑593.4% | -120 | |
| Income Tax Expense | 2↓84.8% | 16↓71.8% | 58↓61.1% | 148↑3343.8% | -5 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -177↓951.5% | 21↓78.9% | 98↓77.8% | 444↑484.7% | -115 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -171↓825.2% | 24↓71.5% | 83↓81.2% | 440↑498.0% | -111 | |
| Bottom-Line Net Income | -171↓825.2% | 24↓71.5% | 83↓81.2% | 440↑498.0% | -111 | |
| EPS (Basic) | -0.91↓3133.3% | 0.03↓93.5% | 0.46↓80.3% | 2.34↑533.3% | -0.54 | |
| EPS (Diluted) | -0.91↓3133.3% | 0.03↓93.5% | 0.46↓80.2% | 2.32↑529.6% | -0.54 | |
| Weighted Average Shares | 188↑0.1% | 188↑0.1% | 188↑0.0% | 188↑6.4% | 177 | |
| Weighted Average Diluted Shares | 188↓0.2% | 189↓0.8% | 190↑0.4% | 190↑7.4% | 177 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.