W.W. Grainger, Inc. (GWW) — Financial statements
Income statement, balance sheet, and cash flow for W.W. Grainger, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 17,942↑4.5% | 17,168↑4.2% | 16,478↑8.2% | 15,228↑16.9% | 13,022 | |
| Cost of Revenue | 10,933↑4.3% | 10,480↑5.0% | 9,982↑6.4% | 9,379↑13.0% | 8,302 | |
| Gross Profit | 7,009↑4.8% | 6,688↑3.0% | 6,496↑11.1% | 5,849↑23.9% | 4,720 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 0.00↓100.0% | 3,266↓0.8% | 3,293↑5.7% | 3,115↑12.4% | 2,771 | |
| Selling & Marketing Expenses | 0.00↓100.0% | 750↑17.6% | 638↑22.9% | 519↑29.1% | 402 | |
| SG&A Expenses | 4,318↑7.5% | 4,016↑2.2% | 3,931↑8.2% | 3,634↑14.5% | 3,173 | |
| Other Expenses | 0.00↓100.0% | 35 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 4,318↑6.6% | 4,051↑3.1% | 3,931↑8.2% | 3,634↑14.5% | 3,173 | |
| Total Costs & Expenses | 15,251↑5.0% | 14,531↑4.4% | 13,913↑6.9% | 13,013↑13.4% | 11,475 | |
| Operating Results | ||||||
| Operating Income | 2,691↑2.0% | 2,637↑2.8% | 2,565↑15.8% | 2,215↑43.2% | 1,547 | |
| Depreciation & Amortization | 254↑7.2% | 237↑10.7% | 214↑7.0% | 200↑7.5% | 186 | |
| EBITDA | 2,765↓4.6% | 2,898↑3.2% | 2,807↑16.8% | 2,404↑38.3% | 1,738 | |
| EBIT | 2,511↓5.6% | 2,661↑2.6% | 2,593↑17.6% | 2,204↑42.0% | 1,552 | |
| Interest & Other Income | ||||||
| Net Interest Income | -81↓5.2% | -77↑17.2% | -93↑0.0% | -93↓6.9% | -87 | |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 81↑5.2% | 77↓17.2% | 93↑0.0% | 93↑6.9% | 87 | |
| Non-Operating Income | 180↑850.0% | -24↑14.3% | -28↓354.5% | 11↑320.0% | -5 | |
| Other Income / Expenses | -261↓392.5% | -53↑18.5% | -65↑5.8% | -69↓11.3% | -62 | |
| Income Before Tax | 2,430↓6.0% | 2,584↑3.4% | 2,500↑16.5% | 2,146↑44.5% | 1,485 | |
| Income Tax Expense | 622↑4.5% | 595↓0.3% | 597↑12.0% | 533↑43.7% | 371 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 1,808↓9.1% | 1,989↑4.5% | 1,903↑18.0% | 1,613↑44.8% | 1,114 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 1,706↓10.6% | 1,909↑4.4% | 1,829↑18.2% | 1,547↑48.3% | 1,043 | |
| Bottom-Line Net Income | 1,706↓10.6% | 1,909↑4.4% | 1,829↑18.2% | 1,547↑48.3% | 1,043 | |
| EPS (Basic) | 35.47↓9.1% | 39.04↑6.5% | 36.65↑20.6% | 30.39↑51.2% | 20.10 | |
| EPS (Diluted) | 35.40↓8.6% | 38.71↑6.0% | 36.51↑20.6% | 30.27↑51.5% | 19.98 | |
| Weighted Average Shares | 48↓2.0% | 49↓2.0% | 50↓2.0% | 51↓1.9% | 52 | |
| Weighted Average Diluted Shares | 48↓2.0% | 49↓2.2% | 50↓2.0% | 51↓2.1% | 52 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.