Hamilton Insurance Group, Ltd. (HG) — Financial statements
Income statement, balance sheet, and cash flow for Hamilton Insurance Group, Ltd. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,743↑15.3% | 2,379↑47.0% | 1,618↑25.7% | 1,288↓3.6% | 1,336 | |
| Cost of Revenue | 1,259↓13.1% | 1,448↑35.2% | 1,071↓1.2% | 1,084↑17.9% | 920 | |
| Gross Profit | 1,484↑59.5% | 931↑70.1% | 547↑168.9% | 204↓51.1% | 416 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 279↑356.4% | 61↓20.3% | 77↑280.8% | 20↓10.4% | 22 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 279↑356.4% | 61↓20.3% | 77↑280.8% | 20↓10.4% | 22 | |
| Other Expenses | 380↑53.3% | 248↑15.2% | 215↑2.5% | 210↑59.5% | 132 | |
| Operating Expenses | 659↑113.2% | 309↑5.9% | 292↑26.8% | 230↑49.3% | 154 | |
| Total Costs & Expenses | 1,918↑9.1% | 1,757↑29.0% | 1,363↑3.7% | 1,314↑22.4% | 1,074 | |
| Operating Results | ||||||
| Operating Income | 825↑32.7% | 622↑143.5% | 255↑1051.2% | -27↓110.2% | 262 | |
| Depreciation & Amortization | 16↓3.2% | 16↑32.7% | 12↓17.2% | 15↑7.9% | 14 | |
| EBITDA | 861↑30.3% | 661↑128.5% | 289↑7304.3% | 4↓98.7% | 291 | |
| EBIT | 845↑31.2% | 644↑132.8% | 277↑2594.6% | -11↓104.0% | 277 | |
| Interest & Other Income | ||||||
| Net Interest Income | -20↓122.2% | 91↑59.6% | 57↑209.5% | 18↑7909.1% | 0.23 | |
| Interest Income | 0.00↓100.0% | 114↑44.8% | 78↑129.6% | 34↑125.8% | 15 | |
| Interest Expense | 20↓10.7% | 23↑5.5% | 21↑36.2% | 16↑5.7% | 15 | |
| Non-Operating Income | -20↑10.7% | -23↓5.5% | -21↓36.2% | -16↓5.7% | -15 | |
| Other Income / Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Income Before Tax | 825↑32.7% | 622↑143.5% | 255↑1051.2% | -27↓110.2% | 262 | |
| Income Tax Expense | -15↓280.0% | 8↑133.5% | -25↓907.5% | 3↓74.9% | 12 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 840↑37.0% | 613↑118.8% | 280↑1036.3% | -30↓112.0% | 250 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 577↑44.0% | 400↑54.8% | 259↑364.0% | -98↓152.1% | 188 | |
| Bottom-Line Net Income | 577↑44.0% | 400↑54.8% | 259↑364.0% | -98↓152.1% | 188 | |
| EPS (Basic) | 5.68↑49.1% | 3.81↑54.3% | 2.47↑377.5% | -0.89↑78.8% | -4.20 | |
| EPS (Diluted) | 5.68↑54.8% | 3.67↑50.4% | 2.44↑374.2% | -0.89↑78.8% | -4.20 | |
| Weighted Average Shares | 101↓7.0% | 109↑2.9% | 106↓3.6% | 110↑7.3% | 103 | |
| Weighted Average Diluted Shares | 101↑0.0% | 101↓4.3% | 106↓3.6% | 110↑7.2% | 103 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.