AMTD Digital Inc. (HKD) — Financial statements
Income statement, balance sheet, and cash flow for AMTD Digital Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 59↓67.6% | 182↓53.3% | 391↑50.5% | 260↓21.6% | 331 | |
| Cost of Revenue | 20↓48.5% | 39↓18.2% | 48↓37.9% | 77↑6.2% | 73 | |
| Gross Profit | 39↓72.9% | 143↓58.2% | 342↑88.0% | 182↑45.2% | 125 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 16↑666.4% | 2↓90.3% | 21↓7.7% | 23↑653.9% | 3 | |
| Selling & Marketing Expenses | 0.79↓67.5% | 2↓12.1% | 3↓46.1% | 5↑884.9% | 0.52 | |
| SG&A Expenses | 16↑266.9% | 4↓90.5% | 47↑68.7% | 28↑688.1% | 4 | |
| Other Expenses | 13↓70.2% | 44 | 0.00↓100.0% | 18↓80.7% | 92 | |
| Operating Expenses | 30↓39.3% | 49↑3.9% | 47↑3.2% | 46↓52.3% | 95 | |
| Total Costs & Expenses | 50↓43.4% | 88↓7.3% | 95↓22.7% | 123↑15.5% | 106 | |
| Operating Results | ||||||
| Operating Income | 9↓90.3% | 94↓68.1% | 295↑116.3% | 137↓39.2% | 225 | |
| Depreciation & Amortization | 9↓78.4% | 44↑98.6% | 22↑114.6% | 10↑55.1% | 7 | |
| EBITDA | 118↓73.9% | 454↑85.8% | 245↓34.8% | 375↑66.9% | 225 | |
| EBIT | 109↓73.5% | 411↑84.5% | 222↓39.0% | 365↑67.3% | 218 | |
| Interest & Other Income | ||||||
| Net Interest Income | 11↓84.8% | 75↓13.7% | 87↓24.5% | 116↑15482.6% | 0.74 | |
| Interest Income | 22↓86.0% | 156↑78.1% | 87↓30.2% | 125↑16745.1% | 0.74 | |
| Interest Expense | 10↓87.2% | 80 | 0.00↓100.0% | 9 | 0.00 | |
| Non-Operating Income | -100↑68.4% | -316↓533.6% | 73↑131.9% | -228↓3539.9% | 7 | |
| Other Income / Expenses | 90↓62.1% | 236↑8.5% | 218↓0.7% | 219↑12302.9% | 2 | |
| Income Before Tax | 99↓70.1% | 330↓35.6% | 513↑44.3% | 356↑57.0% | 227 | |
| Income Tax Expense | 2↓72.4% | 6↓80.4% | 31↓11.5% | 35↑1061.9% | 3 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 97↓70.1% | 324↓32.7% | 482↑50.4% | 320↑58.0% | 203 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 55↓84.2% | 346↓30.9% | 500↑51.4% | 330↑53.0% | 216 | |
| Bottom-Line Net Income | 55↓84.2% | 346↓30.9% | 500↑51.4% | 330↑53.0% | 216 | |
| EPS (Basic) | 0.18↓86.8% | 1.36↓47.9% | 2.61↑50.9% | 1.73↑37.3% | 1.26 | |
| EPS (Diluted) | 0.18↓86.8% | 1.36↓47.9% | 2.61↑50.9% | 1.73↑37.3% | 1.26 | |
| Weighted Average Shares | 314↑24.0% | 253↑32.3% | 192↑3.3% | 185↑9.7% | 169 | |
| Weighted Average Diluted Shares | 314↑24.0% | 254↑32.3% | 192↑3.3% | 186↑9.8% | 169 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.