Honda Motor Co., Ltd. (HMC) — Financial statements
Income statement, balance sheet, and cash flow for Honda Motor Co., Ltd. — annual and quarterly history with growth and margin analysis.
| Metric (JPY Millions) | 2026 | 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 23,111,117↑6.6% | 21,688,767↑6.2% | 20,428,802↑20.8% | 16,907,725↑16.2% | 14,552,696 | |
| Cost of Revenue | 19,290,634↑13.3% | 17,024,788↑6.3% | 16,016,659↑18.0% | 13,576,133↑17.4% | 11,567,923 | |
| Gross Profit | 3,820,482↓18.1% | 4,663,979↑5.7% | 4,412,143↑32.4% | 3,331,592↑11.6% | 2,984,773 | |
| Operating Expenses | ||||||
| R&D Expenses | 1,633,559↑48.6% | 1,099,482↑19.0% | 923,627↑4.8% | 880,915↑11.9% | 787,056 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 2,626,257↑11.7% | 2,351,011↑11.6% | 2,106,539↑26.1% | 1,669,908↑25.9% | 1,326,485 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 4,259,816↑23.5% | 3,450,493↑13.9% | 3,030,166↑18.8% | 2,550,823↑20.7% | 2,113,541 | |
| Total Costs & Expenses | 23,550,451↑15.0% | 20,475,281↑7.5% | 19,046,825↑18.1% | 16,126,956↑17.9% | 13,681,464 | |
| Operating Results | ||||||
| Operating Income | -439,334↓136.2% | 1,213,486↓12.2% | 1,381,977↑77.0% | 780,769↓10.4% | 871,232 | |
| Depreciation & Amortization | 1,381,860↑86.0% | 742,863↓6.5% | 794,366↑10.1% | 721,630↓51.1% | 1,476,908 | |
| EBITDA | 942,526↓55.4% | 2,115,410↓15.3% | 2,496,381↑52.5% | 1,637,307↓30.7% | 2,361,453 | |
| EBIT | -439,334↓132.0% | 1,372,547↓19.4% | 1,702,015↑85.9% | 915,677↑3.5% | 884,545 | |
| Interest & Other Income | ||||||
| Net Interest Income | 101,688↓25.4% | 136,224↑19.4% | 114,064↑208.6% | 36,959↑321.9% | 8,760 | |
| Interest Income | 190,289↓0.4% | 191,131↑10.0% | 173,695↑137.7% | 73,071↑185.1% | 25,627 | |
| Interest Expense | 88,601↑61.4% | 54,907↓7.9% | 59,631↑65.1% | 36,112↑114.1% | 16,867 | |
| Non-Operating Income | 0.00↑100.0% | -159,061↑50.3% | -320,038↓137.2% | -134,908↓913.4% | -13,313 | |
| Other Income / Expenses | 11,712↓88.8% | 104,154↓60.0% | 260,407↑163.6% | 98,796↓50.3% | 198,958 | |
| Income Before Tax | -427,622↓132.5% | 1,317,640↓19.8% | 1,642,384↑86.7% | 879,565↓17.8% | 1,070,190 | |
| Income Tax Expense | -53,309↓112.9% | 414,606↓9.8% | 459,794↑183.4% | 162,256↓47.6% | 309,489 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -374,313↓141.5% | 903,034↓23.6% | 1,182,590↑64.9% | 717,309↓5.7% | 760,701 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -449,508↓153.8% | 835,837↓24.5% | 1,107,174↑70.0% | 651,416↓7.9% | 707,067 | |
| Bottom-Line Net Income | -449,508↓153.8% | 835,837↓24.5% | 1,107,174↑70.0% | 651,416↓7.9% | 707,067 | |
| EPS (Basic) | -337.14↓162.8% | 536.79↓20.8% | 677.64↑76.5% | 384.03↓6.6% | 411.09 | |
| EPS (Diluted) | -337.14↓162.8% | 536.79↓20.8% | 677.64↑76.5% | 384.03↓6.6% | 411.09 | |
| Weighted Average Shares | 1,332↓14.4% | 1,557↓4.7% | 1,634↓3.7% | 1,696↓1.4% | 1,720 | |
| Weighted Average Diluted Shares | 1,332↓14.4% | 1,557↓4.7% | 1,634↓3.7% | 1,696↓1.4% | 1,720 | |
* All figures in Millions of JPY, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.