Harmony Gold Mining Company Limited (HMY) — Financial statements
Income statement, balance sheet, and cash flow for Harmony Gold Mining Company Limited — annual and quarterly history with growth and margin analysis.
| Metric (ZAR Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 73,896↑20.4% | 61,379↑24.6% | 49,275↑15.5% | 42,645↑2.2% | 41,733 | |
| Cost of Revenue | 44,593↓5.6% | 47,233↑19.5% | 39,535↓5.7% | 41,927↑17.6% | 35,657 | |
| Gross Profit | 29,303↑107.1% | 14,146↑45.2% | 9,740↑1256.5% | 718↓88.2% | 6,076 | |
| Operating Expenses | ||||||
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General & Administrative Expenses | 1,647↑27.3% | 1,294↑23.9% | 1,044↑6.1% | 984↓7.9% | 1,068 | |
| Selling & Marketing Expenses | 915 | 0.00↓100.0% | 506 | 0.00↓100.0% | 177 | |
| SG&A Expenses | 2,562↑98.0% | 1,294↓16.5% | 1,550↑57.5% | 984↓21.0% | 1,245 | |
| Other Expenses | 6,384↑442.9% | 1,176↑7.3% | 1,096↓87.6% | 8,823↑127.4% | 3,880 | |
| Operating Expenses | 8,946↑262.2% | 2,470↓6.7% | 2,646↓73.0% | 9,807↑91.4% | 5,125 | |
| Total Costs & Expenses | 53,539↑7.7% | 49,703↑17.8% | 42,181↓2.8% | 43,400↑23.0% | 35,283 | |
| Operating Results | ||||||
| Operating Income | 20,357↑74.3% | 11,676↑64.6% | 7,095↑1039.7% | -755↓111.7% | 6,450 | |
| Depreciation & Amortization | 4,842↑4.3% | 4,642↑34.4% | 3,454↓6.2% | 3,683↓5.0% | 3,877 | |
| EBITDA | 26,265↑59.0% | 16,523↑49.5% | 11,054↑230.7% | 3,343↓69.4% | 10,920 | |
| EBIT | 21,423↑80.4% | 11,878↑56.3% | 7,600↑2335.3% | -340↓104.8% | 7,043 | |
| Interest & Other Income | ||||||
| Net Interest Income | 806↑860.4% | -106↑81.4% | -569↓28.7% | -442↓11.6% | -396 | |
| Interest Income | 806↑16.8% | 690↑62.4% | 425↑54.0% | 276↑4.2% | 265 | |
| Interest Expense | 0.00↓100.0% | 796↓19.9% | 994↑38.4% | 718↑8.6% | 661 | |
| Non-Operating Income | -1,066↓427.7% | -202↑75.1% | -811↓95.4% | -415↑30.0% | -593 | |
| Other Income / Expenses | 849↑803.2% | 94↑119.3% | -488↓61.1% | -303↓345.6% | -68 | |
| Income Before Tax | 21,206↑80.2% | 11,770↑78.2% | 6,606↑724.4% | -1,058↓116.6% | 6,382 | |
| Income Tax Expense | 6,658↑116.0% | 3,082↑78.9% | 1,723↑3845.7% | -46↓103.7% | 1,258 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | 14,548↑67.4% | 8,688↑77.9% | 4,883↑582.5% | -1,012↓119.8% | 5,124 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | 14,384↑67.5% | 8,587↑78.2% | 4,820↑558.2% | -1,052↓120.7% | 5,087 | |
| Bottom-Line Net Income | 14,384↑67.5% | 8,587↑78.2% | 4,820↑558.2% | -1,052↓120.7% | 5,087 | |
| EPS (Basic) | 23.13↑66.9% | 13.86↑77.7% | 7.80↑553.5% | -1.72↓120.4% | 8.42 | |
| EPS (Diluted) | 22.88↑67.7% | 13.64↑75.5% | 7.77↑551.7% | -1.72↓120.8% | 8.25 | |
| Weighted Average Shares | 629↑1.5% | 619↑0.3% | 618↑0.8% | 612↑1.4% | 604 | |
| Weighted Average Diluted Shares | 629↓0.1% | 630↑1.5% | 620↑1.3% | 612↓0.6% | 616 | |
* All figures in Millions of ZAR, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.