Harsco Corporation (HSC) — Financial statements
Income statement, balance sheet, and cash flow for Harsco Corporation — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Revenue & Gross Profit | ||||||
| Revenue | 2,240↓4.4% | 2,343↑13.2% | 2,069↑9.5% | 1,889↑2.2% | 1,848 | |
| Cost of Revenue | 1,813↓4.7% | 1,903↑16.5% | 1,634↑5.2% | 1,553↑4.2% | 1,491 | |
| Gross Profit | 427↓2.9% | 440↑1.0% | 436↑29.7% | 336↓6.2% | 358 | |
| Operating Expenses | ||||||
| R&D Expenses | 3↓23.0% | 4↑208.0% | 1↑86.4% | 0.69↓27.8% | 0.96 | |
| General & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 382↑6.3% | 359↑15.0% | 312↑16.5% | 268↓1.5% | 272 | |
| Other Expenses | 38↓15.9% | 45↑313.3% | 11 | 0.00 | 0.00 | |
| Operating Expenses | 423↑3.6% | 408↑25.8% | 325↑20.8% | 269↓1.6% | 273 | |
| Total Costs & Expenses | 2,236↓3.2% | 2,311↑18.0% | 1,958↑7.5% | 1,822↑3.3% | 1,764 | |
| Operating Results | ||||||
| Operating Income | 4↓86.6% | 32↓71.4% | 111↑54.7% | 72↓18.8% | 88 | |
| Depreciation & Amortization | 153 | 0.00↓100.0% | 139↓15.2% | 164↓8.5% | 179 | |
| EBITDA | 128↑301.7% | 32↑92.0% | 17↓91.4% | 192↓31.2% | 280 | |
| EBIT | -26 | 0.00↑100.0% | -122↓528.1% | 29↓71.6% | 101 | |
| Interest & Other Income | ||||||
| Net Interest Income | -109 | 0.00↓100.0% | 111↑254.4% | -72↓17.4% | -61 | |
| Interest Income | 2↓67.8% | 7↑1.9% | 7↑87.4% | 4↑59.5% | 2 | |
| Interest Expense | 111↑198.9% | -112↓8.0% | -104↓238.2% | 75↑18.9% | 63 | |
| Non-Operating Income | 0.00 | 0.00↓100.0% | 233↑440.6% | 43↑449.2% | -12 | |
| Other Income / Expenses | -141↓5.7% | -133↑40.8% | -225↓15.7% | -195 | 0.00 | |
| Income Before Tax | -137↓34.6% | -102↑11.1% | -114↑7.0% | -123↓427.8% | 38 | |
| Income Tax Expense | -23↓34.7% | -17↑39.5% | -28↓371.5% | 10↑14.2% | 9 | |
| Net Income & EPS | ||||||
| Net Income from Continuing Operations | -168↓31.0% | -128↓48.6% | -86↑35.4% | -133↓569.2% | 28 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -168↓31.0% | -128↓48.6% | -86↑35.4% | -133↓569.2% | 28 | |
| Bottom-Line Net Income | -168↓31.0% | -128↓48.6% | -86↑35.4% | -133↓569.2% | 28 | |
| EPS (Basic) | -2.08↓30.0% | -1.60↓48.1% | -1.08↑35.7% | -1.68↓566.7% | 0.36 | |
| EPS (Diluted) | -2.08↓30.0% | -1.60↓48.1% | -1.08↑35.7% | -1.68↓580.0% | 0.35 | |
| Weighted Average Shares | 81↑0.7% | 80↑0.4% | 80↑0.4% | 79↑0.3% | 79 | |
| Weighted Average Diluted Shares | 81↑0.7% | 80↑0.4% | 80↑0.4% | 79↓1.0% | 80 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.