Icosavax, Inc. (ICVX) — Financial statements
Income statement, balance sheet, and cash flow for Icosavax, Inc. — annual and quarterly history with growth and margin analysis.
| Metric (USD Millions) | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Revenue & Gross Profit | |||||
| Revenue | 0.58↓92.5% | 8↑382.8% | 2 | 0.00 | |
| Cost of Revenue | 2↑2147.6% | 0.08↓99.5% | 18↑325.0% | 4 | |
| Gross Profit | -1↓116.3% | 8↑148.1% | -16↓286.1% | -4 | |
| Operating Expenses | |||||
| R&D Expenses | 65↑68.7% | 39↑119.5% | 18↑325.0% | 4 | |
| General & Administrative Expenses | 30↓13.3% | 35↑1212.0% | 3↑114.3% | 1 | |
| Selling & Marketing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | |
| SG&A Expenses | 30↓13.3% | 35↑1212.0% | 3↑114.3% | 1 | |
| Other Expenses | -0.58↑92.5% | -8↓382.8% | -2 | 0.00 | |
| Operating Expenses | 95↑44.3% | 66↑252.0% | 19↑246.6% | 5 | |
| Total Costs & Expenses | 95↑44.3% | 66↑252.0% | 19↑246.6% | 5 | |
| Operating Results | |||||
| Operating Income | -95↓44.3% | -66↓252.0% | -19↓246.6% | -5 | |
| Depreciation & Amortization | 0.86↓10.3% | 0.96↑95800.0% | 0.00↓99.4% | 0.17 | |
| EBITDA | -94↓45.1% | -65↓250.4% | -19↓243.1% | -5 | |
| EBIT | -95↓42.3% | -67↓260.7% | -19 | 0.00 | |
| Interest & Other Income | |||||
| Net Interest Income | 0.00 | 0.00 | 0.00↓100.0% | 0.10 | |
| Interest Income | 0.00↓100.0% | 0.15↓54.4% | 0.33↑227.7% | 0.10 | |
| Interest Expense | 0.00↓100.0% | 0.15↓54.4% | 0.33 | 0.00 | |
| Non-Operating Income | 0.00↓100.0% | 0.96↑612.8% | -0.19 | 0.00 | |
| Other Income / Expenses | 3↑397.3% | -1↓670.8% | -0.14↓242.6% | 0.10 | |
| Income Before Tax | -92↓37.0% | -67↓255.2% | -19↓255.9% | -5 | |
| Income Tax Expense | -3↓421.0% | 1↑210.6% | 0.33↑427.7% | -0.10 | |
| Net Income & EPS | |||||
| Net Income from Continuing Operations | -88↓30.1% | -68↓254.4% | -19↓269.2% | -5 | |
| Net Income from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | -88↓30.1% | -68↓254.4% | -19↓269.2% | -5 | |
| Bottom-Line Net Income | -88↓30.1% | -68↓254.4% | -19↓269.2% | -5 | |
| EPS (Basic) | -2.23↑41.0% | -3.78↑43.3% | -6.67↓1207.8% | -0.51 | |
| EPS (Diluted) | -2.23↑41.0% | -3.78↑43.3% | -6.67↓1207.8% | -0.51 | |
| Weighted Average Shares | 40↑121.1% | 18↑524.2% | 3↓71.9% | 10 | |
| Weighted Average Diluted Shares | 40↑121.1% | 18↑524.2% | 3↓71.9% | 10 | |
* All figures in Millions of USD, except per share data. Growth rates calculated Year-over-Year (YoY). Data source: SEC Filings.